| Revenue | DKK 275K | +24% |
| EBITDA | DKK 3K | +148% |
| Net profit | DKK 657 | +107% |
| Total assets | DKK 222K | -9% |
| Equity | DKK 114K | +1% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 921 | 1.187 | 880 | 314 | 1.056 | 524 | 453 | 391 | 216 | 221 | 275 |
| Staff expenses | -727 | -1.051 | -901 | -309 | -1.047 | -518 | -764 | -176 | -186 | -228 | -272 |
| EBITDA | 194 | 136 | -22 | 5 | 9 | 6 | -311 | 215 | 30 | -7 | 3 |
| Depreciation & amort. | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 192 | 136 | -22 | 5 | 9 | 6 | -311 | 215 | 30 | -7 | 3 |
| Net financials | 0 | 1 | -3 | -1 | -0 | -1 | -1 | -3 | -5 | -2 | -3 |
| Profit before tax | 192 | 137 | -18 | 3 | 9 | 4 | -312 | 212 | 25 | -9 | 1 |
| Tax | 51 | 38 | 3 | 2 | 5 | 1 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 141 | 100 | -21 | 2 | 4 | 3 | -312 | 212 | 25 | -9 | 1 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 482 | 643 | 531 | 423 | 605 | 435 | 484 | 353 | 247 | 244 | 222 |
| Equity | 221 | 321 | 300 | 301 | 305 | 308 | -4 | 208 | 123 | 114 | 114 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 260 | 201 | 121 | 57 | 204 | 127 | 487 | 145 | 124 | 130 | 107 |
| Total debt | 260 | 201 | 121 | 57 | 204 | 127 | 487 | 145 | 124 | 130 | 107 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2013 | — | — |
MH Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MARIUS HOLSØE HOLDING ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Holsøe | Management | 0 companies |
| Marius Holsøe | Management | 0 companies |