| Revenue | DKK 4,1M | +68% |
| EBITDA | DKK 2M | +221% |
| Net profit | DKK 1,6M | +536% |
| Total assets | DKK 5,3M | -30% |
| Equity | DKK -176K | +90% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 915 | 1.414 | 1.829 | 2.451 | 4.119 |
| Staff expenses | -837 | -1.128 | -1.154 | -1.842 | -2.166 |
| EBITDA | 50 | 286 | 676 | 609 | 1.954 |
| Depreciation & amort. | -315 | -330 | -332 | -215 | -105 |
| EBIT | -265 | -44 | 343 | 394 | 1.848 |
| Net financials | -115 | -139 | -207 | -144 | -253 |
| Profit before tax | -380 | -184 | 136 | 251 | 1.595 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -380 | -184 | 136 | 251 | 1.595 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 4.131 | 4.993 | 6.233 | 7.606 | 5.301 |
| Equity | -1.953 | -2.370 | -1.917 | -1.771 | -176 |
| Long-term debt | 0 | 0 | 0 | 0 | 25 |
| Short-term debt | 6.084 | 7.363 | 8.150 | 9.377 | 5.452 |
| Total debt | 6.084 | 7.363 | 8.150 | 9.377 | 5.477 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
BK Unofficial title | Unofficial title | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Chairman | 2013 – 2019 | |
| Board of Directors | 2013 – 2020 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2013 – 2016 | |
| Chairman | 2019 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2013 | |
| Individual | 15–19.99% | 15–19.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Kemplar | Unofficial title | 0 companies |
| Jackie Phillip Michelsen | Chairman | 0 companies |
| Frederik Thurn Weisz | Board of Directors | 0 companies |
| Caroline Deichmann-Bendixen | Board of Directors | 0 companies |
| Søren Henriksen | Board of Directors | 0 companies |
| Robin Andersen | Chairman | 0 companies |