| Revenue | — | — |
| EBITDA | DKK -970 | -100% |
| Net profit | DKK -236K | -395% |
| Total assets | DKK 3,3M | -49% |
| Equity | DKK 946K | -20% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -6 | -6 | 73 | 348 | 309 | 294 | 294 | 497 | 611 | 293 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -6 | -6 | 73 | 348 | 309 | 294 | 294 | 497 | 611 | 293 | -1 |
| Net financials | 0 | 90 | 90 | -110 | 167 | 128 | 131 | 127 | 151 | 443 | 80 | -212 |
| Profit before tax | -13 | 84 | 84 | -117 | 159 | 119 | 119 | 114 | 139 | 442 | 80 | -235 |
| Tax | -0 | -0 | -0 | -42 | -44 | -43 | -37 | -38 | -81 | -26 | -0 | 1 |
| Net profit | -13 | 84 | 84 | -75 | 202 | 162 | 156 | 152 | 220 | 468 | 80 | -236 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 800 | 800 | 800 | 6.491 | 6.594 | 6.626 | 6.580 | 6.744 | 7.319 | 7.114 | 6.382 | 3.273 |
| Equity | 67 | 151 | 235 | 160 | 362 | 524 | 681 | 833 | 1.053 | 1.321 | 1.181 | 946 |
| Long-term debt | 0 | 0 | 0 | 3.525 | 3.941 | 4.035 | 3.820 | 3.784 | 4.093 | 3.566 | 3.525 | 1.525 |
| Short-term debt | 733 | 649 | 565 | 2.806 | 2.291 | 2.067 | 2.079 | 2.128 | 2.173 | 2.228 | 1.675 | 803 |
| Total debt | 733 | 649 | 565 | 6.331 | 6.232 | 6.102 | 5.899 | 5.912 | 6.266 | 5.794 | 5.200 | 2.328 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|