| Revenue | DKK 15,8M | -12% |
| EBITDA | DKK 4,9M | -55% |
| Net profit | DKK 3,7M | -55% |
| Total assets | DKK 13,3M | -6% |
| Equity | DKK 9,1M | -12% |
| Employees | 6 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14.000 | 9.099 | 13.929 | 16.407 | 15.609 | 15.387 | 14.255 | 17.574 | 20.665 | 19.081 | 17.930 | 15.764 |
| Staff expenses | -4.715 | -5.206 | -7.042 | -9.191 | -8.204 | -7.752 | -12.939 | -9.404 | -9.351 | -13.285 | -7.032 | -10.831 |
| EBITDA | 7.474 | 3.893 | 6.887 | 7.216 | 7.406 | 7.635 | 1.316 | 8.170 | 11.314 | 5.795 | 10.898 | 4.932 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7.474 | 3.893 | 6.887 | 7.216 | 7.406 | 7.635 | 1.316 | 8.170 | 11.314 | 5.795 | 10.898 | 4.932 |
| Net financials | 0 | 1 | -6 | -7 | -39 | -52 | -31 | -56 | 108 | 206 | -260 | -23 |
| Profit before tax | 7.474 | 3.894 | 6.880 | 7.209 | 7.367 | 7.583 | 1.285 | 8.114 | 11.422 | 6.001 | 10.638 | 4.909 |
| Tax | 1.834 | 921 | 1.514 | 1.590 | 1.636 | 1.668 | 283 | 1.797 | 2.530 | 1.331 | 2.352 | 1.193 |
| Net profit | 5.640 | 2.973 | 5.367 | 5.619 | 5.731 | 5.915 | 1.002 | 6.318 | 8.891 | 4.671 | 8.286 | 3.716 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.648 | 4.519 | 7.794 | 11.065 | 12.075 | 12.629 | 12.435 | 18.390 | 20.754 | 19.152 | 14.178 | 13.272 |
| Equity | 6.140 | 4.112 | 6.479 | 7.098 | 7.829 | 8.744 | 3.746 | 9.064 | 11.955 | 7.126 | 10.412 | 9.129 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 509 | 406 | 1.315 | 3.967 | 4.246 | 3.886 | 8.688 | 9.326 | 8.798 | 12.026 | 3.766 | 4.143 |
| Total debt | 509 | 406 | 1.315 | 3.967 | 4.246 | 3.886 | 8.688 | 9.326 | 8.798 | 12.026 | 3.766 | 4.143 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TT Management | Management | 2025 | — | — |
TH Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VELLANO ApS | Company | 25.0% | 25.0% | 2025 |
AAFS HOLDING ApS | Company | 25.0% | 25.0% | 2025 |
T. TVEDERGAARD HOLDING APS | Company | 20.0% | 20.0% | 2025 |
CORPAL INVEST APS | Company | 10.0% | 10.0% | 2024 |
Smit Invest ApS | Company | 10.0% | 10.0% | 2024 |
BLUE EQUITY HOLDING ApS | Company | 5.0% | 5.0% | 2025 |
TJMG INVEST & CONSULTING ApS | Company | 10.0% | 10.0% | 2024 |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2021 | |
LIND INVEST ApS | Company | 10.0% | 10.0% | 2013 |
NORLYS BLUE HOLDING A/S | Company | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Tvedergaard Larsen | Management | 0 companies |
| Thomas Hougaard Bonde | Management | 0 companies |
| Henrik Lind | Board of Directors | 0 companies |
| Brian Arthur Mikkelsen | Board of Directors | 0 companies |
| Henrik Tonsgaard Heideby | Chairman | 0 companies |
| Niels Ulrich Duedahl | Chairman | 0 companies |
| Christian Møller Christensen | Board of Directors | 0 companies |
| Anders Damgaard | Board of Directors | 0 companies |
| Jørgen Mads Clausen | Board of Directors | 0 companies |
| Nicholas Liebach | Board of Directors | 0 companies |