| Revenue | DKK -6K | +9% |
| EBITDA | DKK -6K | -9% |
| Net profit | DKK 1,2M | +48% |
| Total assets | DKK 11,3M | +22% |
| Equity | DKK 10,3M | +12% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -4 | -4 | -5 | -8 | -8 | -8 | -4 | -6 | -5 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -4 | -4 | -5 | -8 | -8 | -8 | -4 | -6 | -5 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -4 | -4 | -5 | -8 | -8 | -8 | -4 | -6 | -5 | -6 | -6 |
| Net financials | 301 | 1.119 | 1.180 | 738 | 1.086 | 1.498 | 1.511 | 1.045 | 1.236 | -191 | 964 | 1.412 |
| Profit before tax | 286 | 1.116 | 1.177 | 732 | 1.079 | 1.490 | 1.503 | 1.041 | 1.230 | -197 | 958 | 1.406 |
| Tax | -1 | -6 | -24 | 11 | 24 | -42 | 102 | 108 | 171 | -174 | 116 | 161 |
| Net profit | 288 | 1.122 | 1.200 | 721 | 1.055 | 1.531 | 1.401 | 933 | 1.059 | -23 | 842 | 1.245 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.917 | 3.849 | 3.951 | 3.863 | 4.075 | 6.317 | 7.831 | 9.076 | 9.645 | 9.227 | 9.264 | 11.305 |
| Equity | 368 | 1.291 | 2.391 | 3.112 | 4.064 | 5.489 | 6.782 | 7.605 | 8.551 | 8.414 | 9.139 | 10.262 |
| Long-term debt | 940 | 440 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.610 | 2.118 | 1.561 | 751 | 11 | 828 | 1.049 | 1.471 | 1.094 | 813 | 125 | 1.043 |
| Total debt | 2.550 | 2.558 | 1.561 | 751 | 11 | 828 | 1.049 | 1.471 | 1.094 | 813 | 125 | 1.043 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|