| Revenue | DKK -649K | +82% |
| EBITDA | DKK 3,7M | -79% |
| Net profit | DKK 11,4M | -55% |
| Total assets | DKK 160,3M | +1% |
| Equity | DKK 147,2M | +5% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 222 | 14 | -84 | -63 | 66 | 18 | -41 | -3.982 | -81 | -357 | -649 |
| Staff expenses | -162 | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -829 | -874 | -666 |
| EBITDA | -167 | 3 | -84 | -63 | 66 | 18 | -41 | -3.982 | -910 | 17.481 | 3.726 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -34 | -70 | -101 |
| EBIT | -167 | 3 | -84 | -63 | 66 | 18 | -41 | -3.982 | -944 | 17.411 | 3.625 |
| Net financials | 0 | 0 | 0 | 54 | 674 | 2.933 | 6.695 | 115.054 | -2.068 | 27.696 | 14.093 |
| Profit before tax | -167 | 3 | -84 | -9 | 740 | 2.952 | 6.654 | 111.072 | -3.012 | 26.395 | 12.677 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 13 | -1.690 | 1.223 | 1.252 |
| Net profit | -167 | 3 | -84 | -9 | 740 | 2.952 | 6.654 | 111.059 | -1.322 | 25.172 | 11.426 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 | 28 | 66 | 412 | 1.069 | 3.943 | 10.483 | 121.430 | 135.839 | 158.585 | 160.309 |
| Equity | -2 | 20 | -65 | 222 | 962 | 3.914 | 10.457 | 121.404 | 118.082 | 140.254 | 147.179 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 9 | 131 | 190 | 108 | 29 | 26 | 26 | 17.758 | 18.332 | 13.130 |
| Total debt | 4 | 9 | 131 | 190 | 108 | 29 | 26 | 26 | 17.758 | 18.332 | 13.130 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|