| Revenue | DKK -2,6M | +1% |
| EBITDA | DKK -2,6M | -1% |
| Net profit | DKK 119,6M | +305% |
| Total assets | DKK 370,9M | +38% |
| Equity | DKK 369,5M | +39% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | -173 | -3.752 | -781 | -799 | -14.989 | -12.244 | -2.322 | -2.456 | -2.601 | -2.624 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -26 | -173 | -3.752 | -781 | -799 | -14.989 | -12.244 | -2.322 | -2.456 | -2.601 | -2.624 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -26 | -173 | -3.752 | -781 | -799 | -14.989 | -12.244 | -2.322 | -2.456 | -2.601 | -2.624 |
| Net financials | 900 | 5.841 | 16.060 | 21.073 | -41.608 | 54.933 | 154.687 | 165.527 | -304.740 | 29.462 | -55.209 | 123.063 |
| Profit before tax | 879 | 5.815 | 15.887 | 17.321 | -42.390 | 54.135 | 139.697 | 153.284 | -307.062 | 27.006 | -57.810 | 120.439 |
| Tax | 10 | 29 | 29 | 187 | 452 | 596 | 92 | 90 | 335 | 424 | 504 | 866 |
| Net profit | 869 | 5.786 | 15.857 | 17.134 | -42.842 | 53.539 | 139.605 | 153.194 | -307.397 | 26.582 | -58.314 | 119.573 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.286 | 16.311 | 39.317 | 119.448 | 169.226 | 223.231 | 404.751 | 555.201 | 237.581 | 368.007 | 267.881 | 370.902 |
| Equity | 8.029 | 15.671 | 39.292 | 116.786 | 169.054 | 223.008 | 391.263 | 544.457 | 237.060 | 367.664 | 265.979 | 369.529 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 253 | 640 | 25 | 2.663 | 172 | 223 | 13.488 | 10.743 | 521 | 344 | 1.902 | 1.373 |
| Total debt | 253 | 640 | 25 | 2.663 | 172 | 223 | 13.488 | 10.743 | 521 | 344 | 1.902 | 1.373 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TT Management | Management | 2013 | — | — |
JS Founder | Founder | 2013 | — | — |
NJ Founder | Founder | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MEDIUMINVEST A/S | Company | 15.0% | 10.0% | 2025 |
GNM Holding ApS | Company | 5.0% | 0.0% | 2024 |
GONGFI ApS | Company | 5.0% | 5.0% | 2017 |
JACKSON FAMILIEINVEST A/S | Company | 5.0% | 5.0% | 2018 |
Second Capital A/S | Company | 0.0% | 10.0% | 2021 |
KH TEKNIK A/S | Company | 5.0% | 0.0% | 2015 |
SVANEMØLLEVEJ 34. KØBENHAVN A/S | Company | 5.0% | 0.0% | 2015 |
| Individual | 5.0% | 5.0% | 2014 | |
THØGERSEN OG TOFT HOLDING ApS | Company | 5.0% | 0.0% | 2015 |
OLAV W. HANSEN A/S | Company | 5.0% | 0.0% | 2015 |
| Individual | 5.0% | 5.0% | 2014 | |
ATHH ApS | Company | 5.0% | 5.0% | 2016 |
JMT ApS | Company | 5.0% | 5.0% | 2015 |
THORLEIF JACKSON ApS | Company | 5.0% | 0.0% | 2014 |
BENTSEN SILKEBORG ApS | Company | 5.0% | 0.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Tang Axelsen | Management | 0 companies |
| Johan Stax Jakobsen | Founder | 0 companies |
| Nicolai Juel | Founder | 0 companies |
| Carsten Mikkelsen | Chairman | 0 companies |
| Anders Tang | Board of Directors | 0 companies |
| Simon Krogh | Board of Directors | 0 companies |
| Gert Juel Rasmussen | Board of Directors | 0 companies |