| Revenue | DKK 545K | +85% |
| EBITDA | DKK 545K | +85% |
| Net profit | DKK 210K | +172% |
| Total assets | DKK 12,6M | +144% |
| Equity | DKK 342K | +160% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.071 | 1.175 | 1.093 | 508 | 520 | 820 | 1.239 | 319 | -15 | -9 | 295 | 545 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.071 | 1.175 | 1.093 | 508 | 520 | 93 | 1.239 | 319 | -15 | -9 | 295 | 545 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -36 | -55 |
| EBIT | 1.071 | 1.175 | 1.093 | 508 | 520 | 93 | 1.239 | 319 | -15 | -9 | 259 | 490 |
| Net financials | 0 | -4 | 0 | 0 | -0 | -0 | -1 | -1 | -1 | -0 | -165 | -219 |
| Profit before tax | 1.072 | 1.171 | 1.093 | 508 | 520 | 820 | 1.238 | 319 | -16 | -9 | 94 | 271 |
| Tax | 263 | 275 | 241 | 112 | 114 | 180 | 272 | 70 | -0 | 1 | 17 | 61 |
| Net profit | 809 | 895 | 852 | 396 | 406 | 639 | 966 | 249 | -16 | -10 | 77 | 210 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.224 | 2.780 | 2.910 | 2.676 | 2.716 | 1.013 | 1.170 | 250 | 69 | 65 | 5.157 | 12.570 |
| Equity | 889 | 1.688 | 2.458 | 2.655 | 2.661 | 830 | 931 | 210 | 64 | 54 | 132 | 342 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.018 |
| Short-term debt | 335 | 1.092 | 452 | 21 | 55 | 183 | 239 | 40 | 5 | 10 | 522 | 211 |
| Total debt | 335 | 1.092 | 452 | 21 | 55 | 183 | 239 | 40 | 5 | 10 | 5.025 | 12.228 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PMB Holding 2019 ApS | Company | 50.0% | 50.0% | 2023 |
HLPC HOLDING ApS | Company | 50.0% | 50.0% | 2013 |
| Individual | 50.0% | 50.0% | 2013 | |
| Individual | 25.0% | 25.0% | 2013 | |
| Individual | 25.0% | 25.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Per Midtgaard Beirholm | Management | 0 companies |