| Revenue | — | — |
| EBITDA | DKK -642K | -68% |
| Net profit | DKK 11,7M | -48% |
| Total assets | DKK 159,5M | -19% |
| Equity | DKK 152,1M | -21% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -834 | 3.910 | -883 | -95 | -410 | -383 | -642 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -834 | 3.910 | -883 | -95 | -410 | -383 | -642 |
| Net financials | 140 | -10.114 | -39.771 | -6.821 | 525 | 21.552 | 22.804 | 12.169 |
| Profit before tax | 127 | -10.948 | -35.861 | -7.704 | 430 | 21.142 | 22.421 | 11.527 |
| Tax | 3 | -501 | -14 | -42 | 66 | 222 | -81 | -141 |
| Net profit | 124 | -10.447 | -35.847 | -7.662 | 364 | 20.920 | 22.502 | 11.668 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 31.134 | 235.231 | 180.387 | 165.953 | 156.313 | 186.245 | 197.961 | 159.470 |
| Equity | 16.661 | 234.871 | 180.192 | 161.566 | 156.313 | 184.105 | 193.526 | 152.104 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14.473 | 360 | 195 | 4.387 | 0 | 2.140 | 4.435 | 7.366 |
| Total debt | 14.473 | 360 | 195 | 4.387 | 0 | 2.140 | 4.435 | 7.366 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Management | Management | 2014 | — | — |
SH Management | Management | 2018 | — | — |
MA Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
YS Management | Management | 2013 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
CY Management | Management | 2013 | — | — |
JK Founder | Founder | 2013 | — | — |
HN Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
SB Management | Management | 2015 | — | — |
BG Management | Management | 2017 | — | — |
SJ Management | Management | 2014 | — | — |
DK Management | Management | 2017 | — | — |
CH Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jae Won Lee | Management | 0 companies |
| Sang Hyon Ryu | Management | 0 companies |
| Mark Anthony Rooney | Chief Executive Officer | 0 companies |
| Younghoon Seo | Management | 0 companies |
| Marcel Bergmann | Chief Executive Officer | 0 companies |
| Chwakyeong Yoon | Management | 0 companies |
| Jakob Kristensen | Founder | 0 companies |
| Hyung Nyun Sim | Chief Executive Officer | 0 companies |
| Jun Hee Park | Chief Executive Officer | 0 companies |
| Sung Bum Kang | Management | 0 companies |
| Byung Gab Yang | Management | 0 companies |
| Sun Jong Kim | Management | 0 companies |
| Dae Kwon Seo | Management | 0 companies |
| Chang Ho Kwon | Management | 0 companies |