| Revenue | DKK -30K | -10% |
| EBITDA | DKK -30K | +10% |
| Net profit | DKK 156K | -41% |
| Total assets | DKK 3,6M | -2% |
| Equity | DKK 3,6M | +1% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | 393 | -7 | -5 | -2 | -5 | -5 | -5 | -8 | -25 | -36 | -33 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 393 | -7 | -5 | -2 | -5 | -5 | -5 | -8 | -25 | -36 | -33 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | 393 | -7 | -5 | -2 | -5 | -5 | -5 | -8 | -25 | -36 | -33 | -30 |
| Net financials | 498 | 246 | -101 | 273 | 425 | -139 | 486 | 9 | 535 | -371 | 333 | 376 | 230 |
| Profit before tax | 491 | 639 | -109 | 268 | 423 | -144 | 481 | 4 | 527 | -396 | 297 | 342 | 200 |
| Tax | -1 | 103 | 10 | 22 | 21 | -39 | 63 | 1 | 80 | -87 | 65 | 77 | 44 |
| Net profit | 493 | 536 | -119 | 246 | 402 | -105 | 419 | 3 | 447 | -309 | 232 | 265 | 156 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.262 | 3.868 | 3.323 | 3.383 | 3.863 | 3.679 | 3.823 | 3.762 | 3.810 | 3.473 | 3.466 | 3.628 | 3.569 |
| Equity | 2.642 | 3.182 | 2.999 | 3.144 | 3.443 | 3.231 | 3.542 | 3.434 | 3.768 | 3.345 | 3.459 | 3.541 | 3.562 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 619 | 686 | 324 | 239 | 420 | 447 | 281 | 327 | 42 | 128 | 7 | 87 | 7 |
| Total debt | 619 | 686 | 324 | 239 | 420 | 447 | 281 | 327 | 42 | 128 | 7 | 87 | 7 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|