| Revenue | DKK -13K | +12% |
| EBITDA | DKK -13K | -12% |
| Net profit | DKK 6,8M | +5922% |
| Total assets | DKK 9,3M | +18% |
| Equity | DKK 7,2M | +1279% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -7 | 0 | -4 | -5 | -5 | -7 | -7 | -13 | -12 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -7 | 0 | -4 | -5 | -5 | -7 | -7 | -13 | -12 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -7 | 0 | -4 | -5 | -5 | -7 | -7 | -13 | -12 | -13 |
| Net financials | -8 | -93 | -64 | 138 | 119 | 55 | 368 | 481 | -67 | -135 | 6.823 |
| Profit before tax | -28 | -100 | -64 | 135 | 114 | 50 | 361 | 474 | -80 | -147 | 6.810 |
| Tax | -31 | -25 | -15 | -15 | -11 | -12 | -9 | -7 | -18 | -29 | -9 |
| Net profit | 3 | -75 | -49 | 149 | 125 | 62 | 370 | 481 | -62 | -117 | 6.819 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.453 | 2.374 | 2.438 | 2.542 | 2.549 | 2.573 | 3.624 | 4.678 | 7.003 | 7.930 | 9.335 |
| Equity | 83 | 8 | -41 | 57 | 129 | 137 | 452 | 820 | 758 | 524 | 7.221 |
| Long-term debt | 1.253 | 1.303 | 2.472 | 2.366 | 2.284 | 2.311 | 2.476 | 3.383 | 5.015 | 7.225 | 1.709 |
| Short-term debt | 1.117 | 1.063 | 8 | 120 | 136 | 125 | 696 | 475 | 1.229 | 181 | 406 |
| Total debt | 2.370 | 2.366 | 2.479 | 2.485 | 2.420 | 2.437 | 3.172 | 3.858 | 6.244 | 7.406 | 2.114 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|