| Revenue | DKK -12K | -109% |
| EBITDA | DKK -15K | +55% |
| Net profit | DKK 226K | +550% |
| Total assets | DKK 92K | +208% |
| Equity | DKK -5K | +98% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 13 | 42 | -2 | 23 | 148 | 326 | 444 | 330 | 128 | -12 |
| Staff expenses | -0 | -0 | -16 | -16 | -9 | -0 | -69 | -159 | -368 | -369 | -161 | -3 |
| EBITDA | -12 | -5 | -12 | -18 | -110 | 23 | 79 | 167 | -273 | -39 | -33 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -5 | -5 | -0 | -0 | -0 |
| EBIT | -12 | -5 | -12 | -18 | -110 | 23 | 74 | 162 | -278 | -39 | -33 | -15 |
| Net financials | 71 | 163 | 158 | -24 | 141 | -76 | -513 | 425 | -119 | 39 | -11 | 241 |
| Profit before tax | 59 | 158 | 146 | -42 | 31 | -53 | -439 | 587 | -398 | -0 | -44 | 226 |
| Tax | -0 | -0 | -5 | -9 | -25 | 15 | 30 | 43 | 15 | -10 | 6 | -0 |
| Net profit | 59 | 158 | 152 | -33 | 56 | -68 | -469 | 544 | -412 | 10 | -50 | 226 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 204 | 307 | 423 | 484 | 331 | 275 | 393 | 511 | 48 | 30 | 30 | 92 |
| Equity | 141 | 299 | 401 | 368 | 320 | 147 | -322 | 222 | -191 | -181 | -232 | -5 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 63 | 8 | 22 | 116 | 10 | 128 | 372 | 288 | 173 | 192 | 140 | 97 |
| Total debt | 63 | 8 | 22 | 116 | 10 | 128 | 372 | 288 | 173 | 192 | 140 | 97 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|