| Revenue | DKK 72K | -93% |
| EBITDA | DKK -985K | -1054% |
| Net profit | DKK -843K | -496% |
| Total assets | DKK 1,5M | -35% |
| Equity | DKK 1,1M | +117% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 453 | 971 | 1.159 | 923 | 1.382 | 1.581 | 802 | 838 | 1.628 | 1.165 | 1.030 | 72 |
| Staff expenses | -0 | -490 | -601 | -618 | -582 | -1.072 | -610 | -642 | -710 | -774 | -927 | -1.057 |
| EBITDA | 431 | 229 | 78 | 19 | 504 | 103 | -152 | -36 | 320 | -352 | 103 | -985 |
| Depreciation & amort. | -0 | -0 | -4 | -11 | -0 | -0 | -6 | -5 | -2 | -9 | -0 | -0 |
| EBIT | 431 | 229 | 74 | 8 | 504 | 103 | -158 | -41 | 318 | -361 | 103 | -985 |
| Net financials | 0 | -10 | -28 | 28 | 17 | -103 | 158 | 41 | 310 | -473 | 109 | 142 |
| Profit before tax | 431 | 219 | 47 | 36 | 521 | 0 | 0 | 0 | 628 | -834 | 213 | -843 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 431 | 219 | 47 | 36 | 521 | 0 | 0 | 0 | 628 | -834 | 213 | -843 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.031 | 1.293 | 1.322 | 1.388 | 2.048 | 2.509 | 2.309 | 2.368 | 3.009 | 2.185 | 2.363 | 1.524 |
| Equity | 931 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 1.084 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.319 | 15 | 0 |
| Short-term debt | 99 | 793 | 822 | 888 | 1.548 | 2.009 | 1.809 | 1.868 | 2.509 | 366 | 1.848 | 440 |
| Total debt | 99 | 793 | 822 | 888 | 1.548 | 2.009 | 1.809 | 1.868 | 2.509 | 1.685 | 1.863 | 440 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Klingsholm | Board of Directors | 0 companies |
| Søren Kristian Duus Østergaard | Board of Directors | 0 companies |
| Lisa Marie Østergaard | Board of Directors | 0 companies |
| Nanna Philomena Klingsholm | Chairman | 0 companies |