| Revenue | DKK 22K | -99% |
| EBITDA | DKK 2,1M | -17% |
| Net profit | DKK -1,7M | -67% |
| Total assets | DKK 91M | -3% |
| Equity | DKK 14,1M | -11% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 14.935 | 3.417 | 1.192 | 1.853 | 22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 14.935 | 3.417 | 1.318 | 2.519 | 2.097 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 14.935 | 3.417 | 1.318 | 2.519 | 2.097 |
| Net financials | -885 | -1.507 | 443 | -3.840 | -4.298 |
| Profit before tax | 14.050 | 1.910 | 1.761 | -1.321 | -2.201 |
| Tax | 3.096 | 427 | 388 | -291 | -484 |
| Net profit | 10.954 | 1.483 | 1.373 | -1.030 | -1.717 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 89.731 | 93.317 | 94.306 | 93.729 | 90.996 |
| Equity | 29.973 | 15.456 | 16.829 | 15.799 | 14.082 |
| Long-term debt | 42.412 | 42.199 | 11.407 | 48.932 | 46.931 |
| Short-term debt | 12.722 | 30.297 | 60.813 | 23.757 | 25.447 |
| Total debt | 55.134 | 72.496 | 72.220 | 72.689 | 72.378 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JB Chief Executive Officer | Chief Executive Officer | 2023 |
RK Management | Management | 2025 |
| Former (3) | ||
CS Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
KE Management | Management | 2013 – 2015 |
MB Chief Executive Officer | Chief Executive Officer | 2015 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2016 | |
| Board of Directors | 2023 | |
| Former (7) | ||
| Chairman | 2015 – 2016 | |
| Board of Directors | 2016 – 2020 | |
| Chairman | 2013 – 2015 | |
| Board of Directors | 2013 – 2015 | |
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2013 – 2015 | |
| Board of Directors | 2015 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Skytte | Chief Executive Officer | 0 companies |
| Kristoffer Emil Eriksen | Management | 0 companies |
| Jens Bolding Jensen | Chief Executive Officer | 0 companies |
| Maria Brunander Vøgg | Chief Executive Officer | 0 companies |
| Ruben Kierbye Kirkegaard | Management | 0 companies |
| Peter Julius Jensen | Chairman | 0 companies |
| Hans Henrik Kjølby | Board of Directors | 0 companies |
| Jan Severin Sølbæk | Chairman | 0 companies |
| Jesper Brunander | Board of Directors | 0 companies |
| Jørgen Valdemar Lauritzen Schou | Chairman | 0 companies |
| Carsten Greve Iversen | Board of Directors | 0 companies |
| Klaus Thorsten Wollesen Lund | Board of Directors | 0 companies |
| Nicoline Erika Hyldahl | Board of Directors | 0 companies |
| Wenche Ottosen | Board of Directors | 0 companies |