| Revenue | DKK 159K | +75% |
| EBITDA | DKK 147K | +9631% |
| Net profit | DKK 14K | +109% |
| Total assets | DKK 520K | -26% |
| Equity | DKK -2,7M | +0% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -105 | -100 | -134 | -197 | -960 | 219 | 347 | 212 | 91 | 159 |
| Staff expenses | -0 | -0 | -0 | -306 | -905 | -155 | -0 | -0 | -90 | -12 |
| EBITDA | -105 | -100 | -134 | -503 | -1.865 | 64 | 347 | 212 | 2 | 147 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | 6.340 | -103 | 105 | -111 | -119 | -111 |
| EBIT | -105 | -100 | -134 | -503 | -8.206 | -39 | 241 | 100 | -117 | 36 |
| Net financials | 0 | -74 | 12 | 27 | -128 | -110 | -78 | -67 | -31 | -22 |
| Profit before tax | -105 | -173 | -122 | -476 | -8.334 | -149 | 163 | 33 | -148 | 14 |
| Tax | -38 | -111 | -71 | 221 | -1.414 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -68 | -62 | -51 | -698 | -6.919 | -149 | 163 | 33 | -148 | 14 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.222 | 4.065 | 6.515 | 8.739 | 1.043 | 907 | 874 | 759 | 702 | 520 |
| Equity | 12 | -50 | -44 | -742 | -2.629 | -2.777 | -2.614 | -2.581 | -2.728 | -2.715 |
| Long-term debt | 0 | 0 | 1.264 | 1.089 | 836 | 580 | 325 | 70 | 0 | 0 |
| Short-term debt | 1.041 | 3.410 | 4.131 | 6.977 | 2.836 | 3.104 | 3.163 | 3.270 | 3.431 | 3.234 |
| Total debt | 1.041 | 3.410 | 5.395 | 8.066 | 3.672 | 3.685 | 3.488 | 3.339 | 3.431 | 3.234 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TC Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EIA Holding ApS | Company | 90.0% | 90.0% | 2018 |
Xtel Wireless ApS | Company | 90.0% | 90.0% | 2017 |
| Individual | 20.0% | 20.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Clement | Chief Executive Officer | 0 companies |