| Revenue | DKK 2,8M | -21% |
| EBITDA | DKK 326K | +2% |
| Net profit | DKK 255K | +2% |
| Total assets | DKK 945K | -25% |
| Equity | DKK 423K | +15% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 987 | 7.118 | 7.613 | 5.352 | 3.908 | 2.459 | 2.042 | 1.149 | 964 | 1.313 | 1.327 | 3.496 | 2.776 |
| Staff expenses | -964 | -7.057 | -7.549 | -5.446 | -3.894 | -2.480 | -2.011 | -1.205 | -941 | -1.299 | -1.321 | -3.176 | -2.449 |
| EBITDA | 23 | 61 | 64 | -95 | 14 | -21 | 31 | -56 | 22 | 14 | 7 | 320 | 326 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 23 | 61 | 64 | -95 | 14 | -21 | 31 | -56 | 22 | 14 | 7 | 320 | 326 |
| Net financials | 0 | 0 | -5 | -2 | -0 | -0 | -0 | -1 | -2 | -0 | 0 | 0 | 0 |
| Profit before tax | 23 | 61 | 59 | -96 | 14 | -21 | 31 | -57 | 21 | 14 | 7 | 321 | 327 |
| Tax | 6 | 14 | 15 | -21 | 3 | -5 | 7 | -13 | 5 | 3 | 1 | 71 | 72 |
| Net profit | 16 | 47 | 44 | -75 | 11 | -17 | 24 | -44 | 16 | 11 | 5 | 250 | 255 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 645 | 1.559 | 1.700 | 995 | 732 | 682 | 598 | 638 | 363 | 449 | 623 | 1.255 | 945 |
| Equity | 96 | 143 | 187 | 112 | 123 | 106 | 130 | 86 | 102 | 113 | 118 | 368 | 423 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 43 | 111 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 542 | 1.405 | 1.500 | 872 | 599 | 566 | 418 | 437 | 257 | 332 | 500 | 877 | 511 |
| Total debt | 542 | 1.405 | 1.500 | 872 | 599 | 566 | 461 | 549 | 257 | 332 | 500 | 877 | 511 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2013 | — | — |
JL Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JK Ventilation Holding ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Brolykke Larsen | Management | 0 companies |
| Jan Larsen | Management | 0 companies |