| Revenue | — | — |
| EBITDA | DKK 1,1M | -9% |
| Net profit | DKK 1,1M | -50% |
| Total assets | DKK 44,7M | +136% |
| Equity | DKK 44,6M | +136% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -5 | -4 | -5 | -5 | -5 | -6 | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -5 | -4 | -5 | -5 | -5 | -6 | 2.103 | 2.325 | 6.809 | 1.023 | 1.227 | 1.112 |
| Depreciation & amort. | -0 | -3 | -5 | -5 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -9 | -9 | -10 | -7 | -5 | -6 | 2.103 | 2.325 | 6.809 | 1.023 | 1.227 | 1.112 |
| Net financials | 789 | 605 | 534 | 581 | 566 | 1.121 | 1.043 | 3.038 | 3.936 | 4.202 | 1.431 | 2.220 | 1.095 |
| Profit before tax | 782 | 601 | 533 | 571 | 559 | 1.116 | 1.038 | 3.025 | 3.914 | 4.188 | 1.415 | 2.197 | 1.092 |
| Tax | -2 | 2 | 4 | 8 | 1 | 1 | -1 | 194 | 347 | -0 | 3 | -0 | 1 |
| Net profit | 783 | 598 | 529 | 563 | 558 | 1.116 | 1.039 | 2.831 | 3.567 | 4.188 | 1.412 | 2.197 | 1.091 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.366 | 2.869 | 3.299 | 3.763 | 4.221 | 5.234 | 6.166 | 9.077 | 12.700 | 16.431 | 17.745 | 18.933 | 44.674 |
| Equity | 2.358 | 2.860 | 3.290 | 3.754 | 4.211 | 5.223 | 6.156 | 8.879 | 12.335 | 16.410 | 17.708 | 18.905 | 44.645 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 188 | 345 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 9 | 9 | 9 | 10 | 11 | 10 | 10 | 20 | 21 | 38 | 28 | 29 |
| Total debt | 8 | 9 | 9 | 9 | 10 | 11 | 10 | 198 | 365 | 21 | 38 | 28 | 29 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|