| Revenue | DKK -152K | -4% |
| EBITDA | DKK -389K | +5% |
| Net profit | DKK -3,2M | -126% |
| Total assets | DKK 12,8M | -20% |
| Equity | DKK 12,7M | -20% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 135 | 248 | 241 | 257 | 253 | 244 | -207 | -95 | -148 | -114 | -113 | -159 | -152 |
| Staff expenses | -103 | -250 | -245 | -244 | -249 | -246 | -245 | -252 | -255 | -255 | -255 | -252 | -237 |
| EBITDA | 32 | -2 | -4 | 13 | 5 | -2 | -452 | -347 | -403 | -369 | -368 | -410 | -389 |
| Depreciation & amort. | -35 | -80 | -80 | -80 | -80 | -80 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -82 | -84 | -67 | -75 | -82 | -452 | -347 | -403 | -369 | -368 | -410 | -389 |
| Net financials | 986 | 1.445 | 1.762 | 1.531 | 2.991 | -880 | 2.656 | 3.775 | 1.577 | 2.058 | 4.092 | -999 | -2.799 |
| Profit before tax | 983 | 1.362 | 1.678 | 1.464 | 2.916 | -963 | 2.204 | 3.428 | 1.173 | 1.689 | 3.724 | -1.409 | -3.188 |
| Tax | 121 | 262 | 267 | 132 | 449 | -222 | 465 | 756 | 262 | 375 | 819 | -0 | -0 |
| Net profit | 862 | 1.100 | 1.410 | 1.331 | 2.467 | -740 | 1.739 | 2.673 | 911 | 1.314 | 2.906 | -1.409 | -3.188 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.156 | 17.997 | 19.579 | 20.072 | 22.294 | 19.651 | 13.549 | 16.414 | 16.787 | 18.086 | 21.213 | 16.053 | 12.802 |
| Equity | 16.112 | 16.912 | 17.990 | 19.043 | 20.727 | 18.865 | 13.115 | 15.788 | 16.586 | 17.786 | 20.574 | 15.917 | 12.728 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 197 | 291 | 864 | 321 | 877 | 157 | 434 | 626 | 201 | 300 | 639 | 136 | 73 |
| Total debt | 197 | 291 | 864 | 321 | 877 | 157 | 434 | 626 | 201 | 300 | 639 | 136 | 73 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Johan Brincker | Board of Directors | 0 companies |
| Nick Michael Brincker | Board of Directors | 0 companies |
| Søren Elmann Ingerslev | Chairman | 0 companies |