| Revenue | DKK 8,7M | -1% |
| EBITDA | DKK 3,8M | -5% |
| Net profit | DKK 3M | -2% |
| Total assets | DKK 6,7M | -9% |
| Equity | DKK 3,7M | -1% |
| Employees | 28 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.077 | 4.816 | 7.958 | 8.749 | 8.685 |
| Staff expenses | -3.200 | -3.735 | -4.641 | -4.752 | -4.866 |
| EBITDA | 877 | 1.072 | 3.237 | 3.997 | 3.807 |
| Depreciation & amort. | -76 | -86 | -90 | -159 | -141 |
| EBIT | 801 | 986 | 3.146 | 3.838 | 3.665 |
| Net financials | 5 | 6 | -21 | 41 | 119 |
| Profit before tax | 806 | 992 | 3.125 | 3.878 | 3.784 |
| Tax | 177 | 218 | 688 | 854 | 833 |
| Net profit | 628 | 774 | 2.438 | 3.025 | 2.951 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.201 | 4.830 | 6.103 | 7.346 | 6.714 |
| Equity | 1.299 | 1.473 | 3.110 | 3.735 | 3.687 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.903 | 3.352 | 2.965 | 3.584 | 2.994 |
| Total debt | 3.903 | 3.352 | 2.965 | 3.584 | 2.994 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AB Management | Management | 2013 |
DB Management | Management | 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2013 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Anemette Bühlmann | Management | 0 companies |
| Danni Bühlmann | Management | 0 companies |
| Peter Christian Bühlmann Jensen | Chairman | 0 companies |