| Revenue | DKK -3K | +470% |
| EBITDA | DKK -3K | -470% |
| Net profit | DKK 5,1M | +2% |
| Total assets | DKK 11,2M | +3% |
| Equity | DKK 11M | +1% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -4 | -10 | 0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -4 | -10 | 0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -4 | -10 | 0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -3 |
| Net financials | 0 | 0 | 0 | 740 | -1 | -2 | -9 | -2 | -13 | -2 | 4.943 | 5.026 | 5.139 |
| Profit before tax | -4 | -4 | -4 | 731 | -1 | -2 | -9 | -2 | -13 | -2 | 4.942 | 5.025 | 5.136 |
| Tax | -0 | -0 | -3 | -6 | -0 | 1 | -1 | -0 | -0 | -3 | -0 | -0 | -3 |
| Net profit | -4 | -4 | -1 | 737 | -1 | -3 | -8 | -1 | -13 | 1 | 4.943 | 5.026 | 5.139 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.500 | 1.500 | 1.503 | 1.501 | 1.500 | 1.562 | 1.566 | 1.576 | 1.552 | 1.550 | 8.352 | 10.878 | 11.236 |
| Equity | 1.496 | 1.492 | 1.491 | 1.478 | 1.477 | 1.474 | 1.466 | 1.464 | 1.451 | 1.452 | 8.291 | 10.817 | 10.956 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 8 | 12 | 23 | 23 | 88 | 100 | 112 | 101 | 98 | 61 | 61 | 280 |
| Total debt | 4 | 8 | 12 | 23 | 23 | 88 | 100 | 112 | 101 | 98 | 61 | 61 | 280 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Management | Management | 2013 | — | — |
LR Management | Management | 2013 | — | — |
MA Management | Management | 2013 | — | — |
UT Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ROELANN HOLDING ApS | Company | 25.0% | 25.0% | 2023 |
ARM MA HOLDING ApS | Company | 25.0% | 25.0% | 2023 |
JN & RN HOLDING ApS | Company | 25.0% | 25.0% | 2023 |
UT Invest ApS | Company | 10.0% | 10.0% | 2023 |
LARS ROELANN HOLDING ApS | Company | 20.0% | 33.3% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jess Nielsen | Management | 0 companies |
| Lars Roelann | Management | 0 companies |
| Mogens Andersen | Management | 0 companies |
| Ulrik Taxholm | Management | 0 companies |