| Revenue | DKK 338K | -38% |
| EBITDA | DKK 338K | -38% |
| Net profit | DKK 196K | -47% |
| Total assets | DKK 7,5M | +4% |
| Equity | DKK 2,5M | +9% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 203 | 296 | 295 | 306 | 301 | 312 | 313 | 316 | 382 | 718 | 524 | 544 | 338 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 203 | 296 | 295 | 306 | 301 | 312 | 313 | 316 | 382 | 718 | 524 | 544 | 338 |
| Depreciation & amort. | -191 | -191 | -191 | -191 | -191 | -191 | -191 | -191 | -191 | -191 | -0 | -0 | -0 |
| EBIT | 12 | 105 | 104 | 115 | 110 | 121 | 122 | 125 | 191 | 527 | 524 | 544 | 338 |
| Net financials | -21 | -16 | -22 | -27 | 25 | -45 | -10 | -19 | 105 | 500 | -142 | -67 | -86 |
| Profit before tax | -9 | 88 | 82 | 89 | 135 | 76 | 182 | 106 | 296 | 1.027 | 382 | 477 | 253 |
| Tax | 8 | -21 | 24 | 27 | 31 | 16 | 40 | 25 | 65 | 195 | 84 | 105 | 56 |
| Net profit | -17 | 109 | 58 | 61 | 104 | 60 | 142 | 82 | 231 | 831 | 298 | 372 | 196 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.834 | 1.808 | 1.642 | 1.569 | 1.516 | 1.387 | 1.272 | 1.156 | 7.198 | 7.062 | 7.269 | 7.166 | 7.468 |
| Equity | 475 | 584 | 642 | 703 | 807 | 867 | 1.010 | 941 | 1.172 | 2.004 | 2.301 | 2.273 | 2.469 |
| Long-term debt | 855 | 735 | 613 | 382 | 254 | 121 | 0 | 0 | 5.545 | 4.588 | 4.357 | 4.327 | 4.080 |
| Short-term debt | 121 | 184 | 115 | 247 | 251 | 230 | 129 | 115 | 415 | 470 | 611 | 566 | 919 |
| Total debt | 976 | 918 | 729 | 628 | 505 | 352 | 129 | 115 | 5.960 | 5.059 | 4.967 | 4.893 | 4.999 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Management | Management | 2013 | — | — |
NH Management | Management | 2013 | — | — |
MH Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HAMMELSVANG HOLDING ApS | Company | 100.0% | 100.0% | 2021 |
JDK HOLDING, HERNING ApS | Company | 33.3% | 33.3% | 2013 |
GN HOLDING, VESTBIRK ApS | Company | 50.0% | 50.0% | 2013 |
HAMMELSVANG FINANS A/S | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| John Dahl Kristensen | Management | 0 companies |
| Niels Hammelsvang | Management | 0 companies |
| Mogens Hammelsvang | Management | 0 companies |