| Revenue | DKK 250K | +1911% |
| EBITDA | DKK 39K | +1689% |
| Net profit | DKK 2K | +189% |
| Total assets | DKK 358K | +4% |
| Equity | DKK 293K | +1% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.311 | 1.555 | 636 | 504 | 134 | 104 | 52 | 150 | 524 | 149 | 12 | 250 |
| Staff expenses | -1.026 | -1.190 | -594 | -429 | -257 | -239 | -1 | -2 | -497 | -167 | -15 | -211 |
| EBITDA | 286 | 365 | 42 | 75 | -123 | -135 | 52 | 147 | 27 | -18 | -2 | 39 |
| Depreciation & amort. | -2 | -22 | -19 | -19 | -17 | -17 | -0 | -0 | -0 | -0 | -0 | -31 |
| EBIT | 284 | 343 | 23 | 56 | -140 | -152 | 52 | 147 | 27 | -18 | -2 | 7 |
| Net financials | -0 | -6 | -12 | -14 | -9 | -2 | -1 | -3 | -5 | 0 | 0 | 0 |
| Profit before tax | 284 | 338 | 10 | 42 | -150 | -154 | 51 | 144 | 23 | -18 | -2 | 7 |
| Tax | 76 | 79 | 7 | 10 | -30 | -32 | 11 | 32 | 6 | -2 | 0 | 5 |
| Net profit | 207 | 259 | 3 | 32 | -119 | -122 | 39 | 111 | 16 | -16 | -3 | 2 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.748 | 1.689 | 927 | 1.111 | 1.356 | 468 | 318 | 375 | 399 | 378 | 344 | 358 |
| Equity | 287 | 448 | 351 | 383 | 263 | 142 | 181 | 292 | 309 | 293 | 290 | 293 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.457 | 1.159 | 571 | 711 | 1.092 | 326 | 137 | 82 | 90 | 85 | 53 | 62 |
| Total debt | 1.457 | 1.159 | 571 | 711 | 1.092 | 326 | 137 | 82 | 90 | 85 | 53 | 62 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2021 | |
| Individual | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|