| Revenue | DKK 2,7M | +20% |
| EBITDA | DKK 73K | +69% |
| Net profit | DKK 40K | +116% |
| Total assets | DKK 4,9M | +0% |
| Equity | DKK 2M | +2% |
| Employees | 6 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 48 | 83 | 143 | 505 | 967 | 1.530 | 1.211 | 1.327 | 2.324 | 375 | 2.261 | 2.718 |
| Staff expenses | -0 | -0 | -0 | -585 | -929 | -1.244 | -1.046 | -1.093 | -1.092 | -314 | -2.218 | -2.646 |
| EBITDA | 48 | 83 | 150 | -80 | 38 | 286 | 164 | 234 | 1.233 | 61 | 43 | 73 |
| Depreciation & amort. | -0 | -0 | -0 | -19 | -55 | -64 | -69 | -106 | -19 | -0 | -0 | -0 |
| EBIT | 48 | 83 | 150 | -99 | -17 | 222 | 95 | 128 | 1.214 | 61 | 43 | 72 |
| Net financials | -2 | -2 | -3 | -37 | -101 | -130 | -68 | -56 | -14 | 1 | -14 | -25 |
| Profit before tax | 46 | 85 | 146 | -136 | -118 | 92 | 26 | 72 | 1.200 | 62 | 29 | 47 |
| Tax | 11 | 23 | 33 | -28 | -25 | 21 | 6 | 20 | 271 | 14 | 11 | 7 |
| Net profit | 35 | 62 | 113 | -108 | -93 | 71 | 20 | 52 | 930 | 48 | 18 | 40 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 442 | 1.000 | 1.525 | 3.117 | 3.584 | 4.229 | 4.083 | 4.965 | 4.895 | 4.839 | 4.852 | 4.855 |
| Equity | 120 | 182 | 295 | 187 | 94 | 164 | 184 | 236 | 1.846 | 1.894 | 1.912 | 1.952 |
| Long-term debt | 0 | 23 | 35 | 220 | 1.664 | 2.606 | 2.549 | 2.050 | 1.400 | 1.400 | 1.400 | 1.600 |
| Short-term debt | 323 | 796 | 1.195 | 2.710 | 1.826 | 1.459 | 1.350 | 2.679 | 1.650 | 1.545 | 1.540 | 1.303 |
| Total debt | 323 | 819 | 1.230 | 2.930 | 3.490 | 4.065 | 3.899 | 4.729 | 3.050 | 2.945 | 2.940 | 2.903 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2013 | — | — |
HM Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HENRIK MORTENSEN INVEST ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Mik Hartvig Hansen | Management | 0 companies |
| Henrik Mortensen | Management | 0 companies |