| Revenue | — | — |
| EBITDA | DKK -44K | +17% |
| Net profit | DKK 17,4M | +53% |
| Total assets | DKK 73,7M | +23% |
| Equity | DKK 67,3M | +35% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | -641 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -641 | -50 | -42 | -53 | -44 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -641 | -50 | -42 | -53 | -44 |
| Net financials | 2.269 | 3.135 | 6.294 | 11.392 | 17.455 |
| Profit before tax | 1.628 | 3.085 | 6.252 | 11.339 | 17.411 |
| Tax | -199 | -129 | -80 | -66 | 4 |
| Net profit | 1.827 | 3.214 | 6.333 | 11.405 | 17.407 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 49.477 | 49.442 | 51.853 | 59.920 | 73.720 |
| Equity | 28.931 | 32.145 | 38.478 | 49.880 | 67.288 |
| Long-term debt | 16.667 | 13.333 | 10.000 | 6.667 | 5.699 |
| Short-term debt | 3.879 | 3.964 | 3.375 | 3.373 | 733 |
| Total debt | 20.546 | 17.297 | 13.375 | 10.040 | 6.432 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
KS Management | Management | 2018 – 2019 |
CM Management | Management | 2013 – 2018 |
NG Management | Management | 2018 – 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2013 | |
| Company | 10–14.99% | 10–14.99% | 2013 | |
| Company | 10–14.99% | 10–14.99% | 2013 | |
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Skovgaard Kristensen | Management | 0 companies |
| Christian Møller Christensen | Management | 0 companies |
| Niels Garde Toft | Management | 0 companies |