| Revenue | DKK -7K | +0% |
| EBITDA | DKK 610K | +9% |
| Net profit | DKK 5,6M | +0% |
| Total assets | DKK 30,9M | -13% |
| Equity | DKK 5,7M | -32% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -6 | -6 | -7 | -7 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 499 | 430 | 559 | 610 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | 499 | 430 | 559 | 610 |
| Net financials | -1.313 | 1.185 | 7.629 | 5.310 | 5.312 |
| Profit before tax | -1.320 | 1.684 | 8.059 | 5.869 | 5.922 |
| Tax | -252 | 252 | 218 | 283 | 308 |
| Net profit | -1.067 | 1.432 | 7.841 | 5.586 | 5.614 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16.506 | 20.545 | 32.362 | 35.700 | 30.917 |
| Equity | -243 | 1.188 | 9.029 | 8.347 | 5.694 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16.749 | 19.357 | 23.332 | 27.353 | 25.224 |
| Total debt | 16.749 | 19.357 | 23.332 | 27.353 | 25.224 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Management | Management | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (1) | ||
| Chairman | 2013 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Mølholm Hansen | Management | 0 companies |
| Michael Penzien Facius | Board of Directors | 0 companies |
| Jesper Tullin | Chairman | 0 companies |
| Flemming Fausing Brokmose | Chairman | 0 companies |