| Revenue | DKK 1,2M | -11% |
| EBITDA | DKK -187K | -237% |
| Net profit | DKK -82K | +24% |
| Total assets | DKK 1M | -3% |
| Equity | DKK 306K | -21% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.384 | 1.583 | 1.888 | 3.094 | 2.903 | 1.291 | 1.411 | 1.399 | 1.240 |
| Staff expenses | -2.353 | -1.558 | -1.851 | -3.222 | -2.675 | -1.234 | -1.289 | -1.263 | -1.427 |
| EBITDA | 31 | 25 | 37 | -128 | 227 | 57 | 123 | 136 | -187 |
| Depreciation & amort. | 79 | -6 | 52 | -30 | -33 | -61 | -52 | -27 | -0 |
| EBIT | -49 | 19 | -15 | -158 | 195 | -4 | 71 | 109 | -187 |
| Net financials | -6 | -5 | -53 | 78 | -12 | -77 | 30 | -247 | 109 |
| Profit before tax | -55 | 14 | -68 | -81 | 183 | -80 | 101 | -138 | -78 |
| Tax | -11 | 4 | -13 | 19 | 7 | 1 | 10 | -31 | 4 |
| Net profit | -44 | 10 | -55 | -99 | 176 | -82 | 91 | -108 | -82 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 900 | 839 | 2.223 | 1.513 | 1.090 | 1.271 | 1.184 | 1.030 | 1.001 |
| Equity | 456 | 465 | 410 | 311 | 486 | 405 | 496 | 388 | 306 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 47 | 0 | 0 | 0 |
| Short-term debt | 444 | 374 | 1.813 | 1.202 | 603 | 819 | 688 | 642 | 695 |
| Total debt | 444 | 374 | 1.813 | 1.202 | 603 | 866 | 688 | 642 | 695 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Unofficial title | Unofficial title | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 33.3% | 33.3% | 2019 | |
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Hoffmann Kønigsfeldt | Unofficial title | 0 companies |
| Johan Blach Petersen | Chairman | 0 companies |
| Margit Eriksen Holmgaard | Board of Directors | 0 companies |
| Sze Wai Kung | Board of Directors | 0 companies |
| Quinglin Na | Board of Directors | 0 companies |
| Stig Gert Ersgard | Chairman | 0 companies |