Riskpilot← Back to searchSign inGet full accessGro Media ApS
APSActiveCVR 35475621Torvebyen 2, 1.Public relations and communication activities · NACE 7330Est. 20131 employees
Revenue 2024
DKK 546K
-34% vs 2023
EBITDA margin
47.4%
+381% vs 2023
Equity ratio
56.2%
Financial strength
Net profit 2024
DKK 196K
+268% vs 2023
| Revenue | DKK 546K | -34% |
| EBITDA | DKK 259K | +381% |
| Net profit | DKK 196K | +268% |
| Total assets | DKK 601K | +51% |
| Equity | DKK 338K | +138% |
| Employees | 1 | — |
Legal name
Gro Media ApS
CVR number
35475621
Legal form
Anpartsselskab
NACE code
7330 · Public relations and communication activities
Founded
3. september 2013
Share capital
DKK 120.000
Employees
1 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør.
Company purpose
Selskabets formål er at drive virksomhed med kommunikation og markedsføring samt hermed forbundet virksomhed.
Address
Torvebyen 2, 1.
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21 | -17 | -12 | -103 | 109 | 234 | 29 | 790 | 602 | 822 | 546 |
| Staff expenses | -100 | -0 | -0 | -0 | -140 | -354 | -196 | -299 | -526 | -737 | -287 |
| EBITDA | -79 | -17 | -45 | -103 | -31 | -121 | -172 | 481 | 55 | 54 | 259 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -79 | -17 | -45 | -103 | -31 | -121 | -172 | 481 | 55 | 54 | 259 |
| Net financials | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -1 | -0 | -1 | 0 |
| Profit before tax | -79 | -17 | -45 | -103 | -30 | -121 | -172 | 480 | 55 | 53 | 259 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 64 |
| Net profit | -79 | -17 | -45 | -103 | -31 | -121 | -172 | 480 | 55 | 53 | 196 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 44 | 9 | 1 | 10 | 25 | 26 | 64 | 379 | 449 | 399 | 601 |
| Equity | 1 | -15 | -60 | -162 | -193 | -314 | -486 | -6 | 89 | 142 | 338 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 43 | 24 | 61 | 172 | 219 | 340 | 551 | 385 | 360 | 257 | 263 |
| Total debt | 43 | 24 | 61 | 172 | 219 | 340 | 551 | 385 | 360 | 257 | 263 |
EBITDA margin
47.4%
This company
15.8%
Market median
+200% vs market
20142024
Equity ratio
56.2%
This company
38.2%
Market median
+47% vs market
20142024
Return on equity
58.0%
This company
18.4%
Market median
+215% vs market
20142024
Net profit margin
35.8%
This company
8.1%
Market median
+342% vs market
20142024
Asset turnover
0.91×
This company
1.12×
Market median
+19% vs market
20142024
Debt / equity
0.78×
This company
0.62×
Market median
+26% vs market
20142024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2013-09-03 – 2014-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HT Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
MS Founder | Founder | 2013 | — | — |
KS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JF Capital ApS | Company | 50.0% | 50.0% | 2024 |
Finman Holding ApS | Company | 33.3% | 33.3% | 2022 |
| Individual | 33.3% | 33.3% | 2022 | |
| Individual | 33.3% | 33.3% | 2022 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Finman Holding ApS
Gro Media ApS Board members of Gro Media ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Helle Thomsen | Chief Executive Officer | 0 companies |
| Morten Schwartz Nielsen | Founder | 0 companies |
| Kim Stig Thomsen | Chief Executive Officer | 0 companies |
| Søren Glavind Lindhardt | Board of Directors | 0 companies |