| Revenue | DKK 1M | +22% |
| EBITDA | DKK 50K | -83% |
| Net profit | DKK 43K | -82% |
| Total assets | DKK 703K | +34% |
| Equity | DKK 388K | +12% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 272 | 229 | 495 | 861 | 1.048 |
| Staff expenses | -300 | -190 | -411 | -562 | -998 |
| EBITDA | -27 | 39 | 84 | 299 | 50 |
| Depreciation & amort. | -3 | -3 | -3 | -3 | -3 |
| EBIT | -30 | 36 | 81 | 296 | 47 |
| Net financials | -4 | -2 | 0 | 10 | 12 |
| Profit before tax | -34 | 34 | 81 | 306 | 59 |
| Tax | -5 | 8 | 20 | 69 | 16 |
| Net profit | -30 | 26 | 61 | 237 | 43 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 143 | 108 | 222 | 523 | 703 |
| Equity | 21 | 47 | 108 | 345 | 388 |
| Long-term debt | 1 | 0 | 0 | 69 | 16 |
| Short-term debt | 120 | 59 | 112 | 107 | 297 |
| Total debt | 122 | 59 | 112 | 176 | 313 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MC Founder | Founder | 2013 |
TR Management | Management | 2013 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2013 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Christoffersen | Founder | 0 companies |
| Torben Rif | Management | 0 companies |
| Aksel Tilmar Mortensen | Board of Directors | 0 companies |