| Revenue | DKK -26K | -118% |
| EBITDA | DKK -26K | -119% |
| Net profit | DKK -34K | -156% |
| Total assets | DKK 1M | -39% |
| Equity | DKK 987K | -40% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 246 | 1.036 | 1.057 | 1.168 | 1.436 | 1.517 | 1.917 | 2.934 | 3.645 | 976 | 140 | -26 |
| Staff expenses | -142 | -906 | -826 | -708 | -1.120 | -1.205 | -1.590 | -2.452 | -3.392 | -1.641 | -3 | -0 |
| EBITDA | 104 | 131 | 232 | 460 | 316 | 313 | 327 | 483 | 252 | -665 | 137 | -26 |
| Depreciation & amort. | 6 | 9 | 22 | -90 | -6 | -14 | -24 | -28 | -20 | -10 | -0 | -0 |
| EBIT | 98 | 121 | 209 | 370 | 310 | 298 | 304 | 454 | 233 | -675 | 137 | -26 |
| Net financials | -0 | -1 | 65 | 6 | -16 | -48 | 39 | -9 | 153 | 1.127 | -46 | -10 |
| Profit before tax | 98 | 120 | 274 | 375 | 294 | 250 | 342 | 445 | 385 | 451 | 91 | -36 |
| Tax | 25 | 30 | 46 | 81 | 65 | 66 | 67 | 99 | 50 | -149 | 31 | -2 |
| Net profit | 73 | 90 | 228 | 294 | 229 | 184 | 275 | 346 | 336 | 600 | 60 | -34 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 289 | 168 | 223 | 424 | 516 | 984 | 1.010 | 1.528 | 1.749 | 1.959 | 1.668 | 1.024 |
| Equity | 153 | -36 | 93 | 284 | 407 | 591 | 757 | 993 | 1.216 | 1.701 | 1.643 | 987 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 84 | 59 | 146 | 0 | 0 |
| Short-term debt | 136 | 203 | 131 | 140 | 108 | 393 | 253 | 451 | 474 | 112 | 25 | 37 |
| Total debt | 136 | 203 | 131 | 140 | 108 | 393 | 253 | 535 | 534 | 258 | 25 | 37 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|