| Revenue | DKK -1K | -105% |
| EBITDA | DKK -12K | +26% |
| Net profit | DKK -42K | -163% |
| Total assets | DKK 5K | -91% |
| Equity | DKK -45K | -1140% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 68 | -28 | -176 | 1 | 3 | 39 | 206 | 75 | 54 | 24 | -1 |
| Staff expenses | -7 | -25 | -14 | -0 | -0 | -10 | -186 | -1 | -10 | -25 | -11 |
| EBITDA | 61 | -53 | -190 | 1 | 3 | 29 | 20 | 74 | 44 | -16 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -1 | -2 | -2 | -2 | -1 | -1 | -0 |
| EBIT | 61 | -53 | -190 | 1 | 2 | 27 | 18 | 71 | 42 | -18 | -12 |
| Net financials | -23 | -10 | -10 | -0 | -0 | -8 | -3 | -2 | -2 | -2 | -2 |
| Profit before tax | 39 | -63 | -200 | 1 | 2 | 19 | 14 | 70 | 41 | -20 | -14 |
| Tax | 10 | -14 | 14 | -0 | -0 | -52 | 3 | 15 | 9 | -4 | 28 |
| Net profit | 29 | -49 | -213 | 1 | 2 | 70 | 11 | 54 | 32 | -16 | -42 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 369 | 319 | 6 | 8 | 18 | 109 | 63 | 51 | 38 | 53 | 5 |
| Equity | 104 | 55 | -158 | -157 | -155 | -85 | -74 | -20 | 12 | -4 | -45 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 264 | 264 | 164 | 165 | 173 | 194 | 137 | 71 | 26 | 56 | 50 |
| Total debt | 264 | 264 | 164 | 165 | 173 | 194 | 137 | 71 | 26 | 56 | 50 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Founder | Founder | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Søgaard | Founder | 0 companies |