Loading company…
Riskpilot
← Back to search
Sign in
Get full access
VORNING MURERFORRETNING ApS
APS
Bankrupt
CVR 35475761
Vorningvej 92
Opførelse af bygninger · NACE 412000
Est. 2013
1 employees
Watchlist
Share
Overview
Financials
People & ownership
Related companies
Revenue 2018
DKK 7,2M
-9% vs 2017
EBITDA margin
-3.7%
-165% vs 2017
Equity ratio
3.0%
Financial strength
Net profit 2018
DKK -488K
-406% vs 2017
EBITDA — year on year
DKK millions
0M
-0M
-1M
-1M
-1M
0M
2014
0M
0%
2015
0M
0%
2016
0M
0%
2017
0M
0%
2018
Key figures
Annual report 2018
Revenue
DKK 7,2M
-9%
EBITDA
DKK -269K
-165%
Net profit
DKK -488K
-406%
Total assets
DKK 7,1M
+39%
Equity
DKK 209K
-70%
Employees
1
—
Company information
Legal name
VORNING MURERFORRETNING ApS
CVR number
35475761
Legal form
Anpartsselskab
NACE code
412000 · Opførelse af bygninger
Founded
11. september 2013
Share capital
DKK 80.000
Employees
1 (FTE)
VAT registered
No
Audit selected
No
Last report
2018-09-30
Financial year
January – December
Signatory rights
Selskabet tegnes af en af direktørerne.
Contact
Address
Vorningvej 92
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
Visit risika.com
Explore
Companies in Opførelse af bygninger
Companies in Viborg
All Denmark companies
Revenue
DKK millions
0M
2M
5M
7M
9M
3M
2014
5M
2015
7M
2016
8M
2017
7M
2018
EBITDA
DKK millions
0M
0M
1M
1M
1M
0M
2014
0M
2015
0M
2016
0M
2017
0M
2018
Income statement
DKK thousands
Item
2014
2015
2016
2017
2018
Revenue
3.291
5.469
7.060
7.981
7.223
Staff expenses
-3.284
-4.999
-6.649
-7.560
-7.491
EBITDA
7
470
396
412
-269
Depreciation & amort.
-17
-17
-45
-68
-64
EBIT
-10
454
351
344
-333
Net financials
-16
-55
-125
-135
-287
Profit before tax
-25
399
226
209
-620
Tax
-4
97
49
50
-132
Net profit
-21
302
178
159
-488
Balance sheet
DKK thousands
Item
2014
2015
2016
2017
2018
Total assets
1.626
3.016
4.512
5.068
7.066
Equity
59
360
538
697
209
Long-term debt
0
0
122
40
0
Short-term debt
1.567
2.654
3.849
4.318
6.856
Total debt
1.567
2.654
3.971
4.358
6.856
Financial ratios
5-year trend
EBITDA margin
-3.7%
This company
15.8%
Market median
-123% vs market
2014
2018
Equity ratio
3.0%
This company
38.2%
Market median
-92% vs market
2014
2018
Return on equity
-233.0%
This company
18.4%
Market median
-1366% vs market
2014
2018
Net profit margin
-6.8%
This company
8.1%
Market median
-184% vs market
2014
2018
Asset turnover
1.02×
This company
1.12×
Market median
+9% vs market
2014
2018
Debt / equity
32.74×
This company
0.62×
Market median
-5181% vs market
2014
2018
Annual reports & filings
Annual report 2018
Filed via CVR / Virk · Period 2017-10-01 – 2018-09-30
View
PDF
Annual report 2017
Filed via CVR / Virk · Period 2016-10-01 – 2017-09-30
View
PDF
Annual report 2016
Filed via CVR / Virk · Period 2015-10-01 – 2016-09-30
View
PDF
Annual report 2015
Filed via CVR / Virk · Period 2014-10-01 – 2015-09-30
View
PDF
Annual report 2014
Filed via CVR / Virk · Period 2013-09-11 – 2014-09-30
View
PDF
Management
Actively employed in the business
Name
Role
Member since
Former (2)
HI
Heine Isaksen
Management
Management
2013 – 2019
LK
Line Kastbjerg Isaksen
Management
Management
2013 – 2017
Board of directors
Non-executive oversight
No data on file.
Shareholders
As of last annual report
Shareholder
Type
Ownership
Votes
Since
LH ISAKSEN HOLDING ApS
Company
100%
100%
2013
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive.
Learn more
.
Company hierarchy
No registered parent or subsidiaries
Board network connections
Board members of VORNING MURERFORRETNING ApS also hold positions in
0
other companies.
Person
Role here
Other companies
Heine Isaksen
Management
0 companies
Line Kastbjerg Isaksen
Management
0 companies