| Revenue | DKK 44K | -61% |
| EBITDA | DKK 44K | -61% |
| Net profit | DKK 268K | +212% |
| Total assets | DKK 3,7M | +4% |
| Equity | DKK 3,6M | +4% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 350 | 345 | 324 | 389 | 330 | 394 | 251 | 37 | 86 | 113 | 44 |
| Staff expenses | -22 | -12 | -10 | -14 | -13 | -6 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 178 | 267 | 192 | 129 | 153 | 191 | 251 | 37 | 86 | 113 | 44 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 178 | 267 | 192 | 129 | 153 | 191 | 251 | 37 | 86 | 113 | 44 |
| Net financials | -4 | -3 | -1 | -3 | -3 | -3 | 998 | 1.167 | -4 | -2 | 234 |
| Profit before tax | 173 | 264 | 191 | 126 | 150 | 188 | 1.249 | 1.205 | 82 | 110 | 278 |
| Tax | 49 | 69 | 45 | 26 | 34 | 42 | 56 | 7 | 10 | 24 | 10 |
| Net profit | 124 | 194 | 146 | 100 | 116 | 145 | 1.193 | 1.197 | 73 | 86 | 268 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 264 | 517 | 647 | 692 | 789 | 945 | 2.188 | 3.320 | 3.421 | 3.527 | 3.656 |
| Equity | 204 | 399 | 544 | 644 | 760 | 919 | 2.098 | 3.295 | 3.368 | 3.454 | 3.602 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 59 | 118 | 103 | 48 | 28 | 27 | 90 | 25 | 53 | 72 | 54 |
| Total debt | 59 | 118 | 103 | 48 | 28 | 27 | 90 | 25 | 53 | 72 | 54 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|