| Revenue | DKK -15K | +54% |
| EBITDA | DKK -29K | +92% |
| Net profit | DKK -25K | +93% |
| Total assets | DKK 56K | -36% |
| Equity | DKK -918K | -3% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -11 | -14 | -12 | -9 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -14 | -12 | -377 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -14 | -12 | -377 | -29 |
| Net financials | -19 | -20 | -23 | 0 | 0 |
| Profit before tax | -30 | -34 | -35 | -377 | -29 |
| Tax | -0 | -0 | -7 | -2 | -3 |
| Net profit | -30 | -34 | -28 | -375 | -25 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 476 | 473 | 466 | 87 | 56 |
| Equity | -456 | -490 | -517 | -892 | -918 |
| Long-term debt | 0 | 0 | 0 | 974 | 969 |
| Short-term debt | 932 | 963 | 983 | 5 | 5 |
| Total debt | 932 | 963 | 983 | 979 | 974 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PG Management | Management | 2013 |
SB Management | Management | 2013 |
| Former (1) | ||
CS Management | Management | 2013 – 2014 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Grinsted | Management | 0 companies |
| Steen Bruun Jørgensen | Management | 0 companies |
| Christian Saabye Simonsen | Management | 0 companies |