| Revenue | DKK 3,3M | -12% |
| EBITDA | DKK 118K | +127% |
| Net profit | DKK 5K | +101% |
| Total assets | DKK 1,1M | +10% |
| Equity | DKK -705K | +1% |
| Employees | 11 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 | 670 | 865 | 1.570 | 2.003 | 2.119 | 2.848 | 5.260 | 3.711 | 4.097 | 3.746 | 3.299 |
| Staff expenses | -18 | -322 | -754 | -1.024 | -1.741 | -2.030 | -2.526 | -5.399 | -3.856 | -3.845 | -4.184 | -3.182 |
| EBITDA | -6 | 347 | 112 | 546 | 262 | 89 | 322 | -139 | -145 | 252 | -438 | 118 |
| Depreciation & amort. | -6 | -66 | 63 | 203 | -224 | -307 | -265 | -355 | -120 | -50 | -20 | -0 |
| EBIT | -12 | 281 | 49 | 343 | 38 | -219 | 57 | -494 | -265 | 202 | -459 | 118 |
| Net financials | -1 | -2 | 5 | -12 | -22 | -10 | -15 | -4 | -14 | -34 | -32 | -113 |
| Profit before tax | -13 | 279 | 54 | 331 | 16 | -229 | 43 | -498 | -279 | 168 | -491 | 5 |
| Tax | -2 | 70 | 14 | 75 | 13 | -49 | 14 | 37 | -0 | -0 | -0 | -0 |
| Net profit | -11 | 209 | 40 | 256 | 4 | -181 | 29 | -535 | -279 | 168 | -491 | 5 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 203 | 517 | 532 | 1.087 | 1.249 | 1.171 | 1.009 | 1.744 | 2.166 | 1.213 | 973 | 1.070 |
| Equity | 69 | 278 | 318 | 575 | 578 | 398 | 427 | -108 | -387 | -219 | -710 | -705 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 305 | 53 | 0 | 0 |
| Short-term debt | 131 | 239 | 214 | 511 | 671 | 773 | 582 | 1.852 | 2.248 | 1.379 | 1.683 | 1.775 |
| Total debt | 131 | 239 | 214 | 511 | 671 | 773 | 582 | 1.852 | 2.553 | 1.432 | 1.683 | 1.775 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SVK GROUP ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Jensen | Chief Executive Officer | 0 companies |