| Revenue | DKK 777K | -2% |
| EBITDA | DKK 666K | +4% |
| Net profit | DKK 256K | +3% |
| Total assets | DKK 10,6M | +1% |
| Equity | DKK 4,1M | +7% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 34 | 158 | 104 | 37 | 0 | 500 | 798 | 798 | 789 | 796 | 777 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2 | 128 | 77 | -24 | -42 | 400 | 614 | 696 | 598 | 641 | 666 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2 | 128 | 77 | -24 | -42 | 400 | 614 | 696 | 598 | 641 | 666 |
| Net financials | -8 | -80 | 564 | 318 | -2 | -0 | -4 | -2 | -1 | -322 | -337 |
| Profit before tax | -7 | 48 | 640 | 294 | -44 | 399 | 1.294 | 694 | 597 | 319 | 328 |
| Tax | -2 | 9 | 140 | 56 | -12 | 88 | 134 | 153 | 131 | 70 | 72 |
| Net profit | -5 | 39 | 501 | 238 | -32 | 312 | 1.160 | 541 | 466 | 249 | 256 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.849 | 1.886 | 1.398 | 1.201 | 5.718 | 9.309 | 10.239 | 10.328 | 10.111 | 10.495 | 10.576 |
| Equity | 195 | 234 | 734 | 972 | 940 | 1.252 | 2.412 | 2.953 | 3.631 | 3.880 | 4.136 |
| Long-term debt | 738 | 705 | 0 | 54 | 0 | 266 | 266 | 299 | 250 | 250 | 250 |
| Short-term debt | 916 | 948 | 663 | 175 | 4.777 | 7.791 | 7.561 | 7.076 | 6.230 | 6.365 | 6.190 |
| Total debt | 1.654 | 1.653 | 663 | 229 | 4.777 | 8.057 | 7.827 | 7.375 | 6.480 | 6.615 | 6.440 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CP Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ODENSE BOLIGER 2 ApS | Company | 50.0% | 50.0% | 2013 |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Poulsen | Management | 0 companies |