| Revenue | DKK 1,3M | -8% |
| EBITDA | DKK 2,2M | -50% |
| Net profit | DKK 733K | -70% |
| Total assets | DKK 91,8M | +1% |
| Equity | DKK 11,3M | +7% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -63 | -40 | 283 | 708 | 667 | -101 | 2.347 | 1.422 | 1.314 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -207 | -232 | 283 | 708 | 667 | -101 | 12.358 | 4.422 | 2.217 |
| Depreciation & amort. | -0 | -0 | -192 | -193 | -222 | -226 | -0 | -0 | -0 |
| EBIT | -207 | -232 | 91 | 515 | 445 | -327 | 12.358 | 4.422 | 2.217 |
| Net financials | -18 | -17 | -202 | -259 | -341 | -1.050 | -1.766 | -1.338 | -1.278 |
| Profit before tax | -224 | -249 | -111 | 257 | 104 | -1.377 | 10.593 | 3.083 | 939 |
| Tax | -55 | -56 | -24 | 57 | 29 | -303 | 2.532 | 678 | 207 |
| Net profit | -169 | -193 | -86 | 200 | 75 | -1.074 | 8.061 | 2.405 | 733 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.960 | 12.787 | 13.570 | 14.340 | 31.024 | 85.566 | 88.267 | 90.594 | 91.751 |
| Equity | -89 | -282 | -368 | -168 | -93 | -1.167 | 8.149 | 10.554 | 11.287 |
| Long-term debt | 0 | 0 | 11.587 | 10.691 | 9.791 | 17.634 | 62.336 | 58.818 | 55.664 |
| Short-term debt | 13.050 | 13.069 | 2.350 | 3.816 | 21.038 | 68.764 | 14.728 | 17.490 | 20.862 |
| Total debt | 13.050 | 13.069 | 13.938 | 14.508 | 30.829 | 86.398 | 77.064 | 76.307 | 76.526 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AMBIENTE HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Skjødt | Management | 0 companies |