| Revenue | DKK 45K | -38% |
| EBITDA | DKK 45K | -38% |
| Net profit | DKK 34K | -38% |
| Total assets | DKK 5M | -14% |
| Equity | DKK 2,3M | +1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 18 | 21 | 58 | 73 | 45 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 18 | 21 | 58 | 73 | 45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 18 | 21 | 58 | 73 | 45 |
| Net financials | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 18 | 21 | 58 | 73 | 45 |
| Tax | 4 | 5 | 14 | 19 | 12 |
| Net profit | 14 | 17 | 43 | 54 | 34 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.450 | 4.207 | 5.135 | 5.841 | 5.014 |
| Equity | 2.138 | 2.154 | 2.197 | 2.251 | 2.285 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.312 | 2.052 | 2.937 | 3.589 | 2.729 |
| Total debt | 1.312 | 2.052 | 2.937 | 3.589 | 2.729 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KM Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (4) | ||
KF Chief Executive Officer | Chief Executive Officer | 2019 – 2020 |
MK Chief Executive Officer | Chief Executive Officer | 2018 – 2019 |
JH Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
CS Chief Executive Officer | Chief Executive Officer | 2013 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2020 | |
| Former (1) | ||
| Chairman | 2013 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Frandsen | Chief Executive Officer | 0 companies |
| Kristian Mikkelsen | Chief Executive Officer | 0 companies |
| Maria Kahlen | Chief Executive Officer | 0 companies |
| Jesper Hastrup | Chief Executive Officer | 0 companies |
| Charlotte Skovgaard | Chief Executive Officer | 0 companies |
| Morten Barsballe Nielsen | Chairman | 0 companies |
| Allan Viggo Tornøe Nørholm | Chairman | 0 companies |
| Jesper Flensted Nielsen | Board of Directors | 0 companies |