| Revenue | DKK 6K | -67% |
| EBITDA | DKK 6K | -67% |
| Net profit | DKK -14K | -140% |
| Total assets | DKK 317K | +2% |
| Equity | DKK -4K | -147% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | 6 | 19 | 16 | 300 | 109 | 118 | 26 | 2 | 17 | 6 |
| Staff expenses | -0 | -0 | -0 | -0 | -178 | -110 | -1 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | -36 | -13 | 10 | 99 | -18 | 19 | 17 | 2 | 17 | 6 |
| Depreciation & amort. | 12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -34 | -36 | -13 | 10 | 99 | -18 | 19 | 17 | 2 | 17 | 6 |
| Net financials | -2 | -13 | -16 | -15 | -15 | -14 | -16 | -15 | -19 | -25 | -25 |
| Profit before tax | -36 | -48 | -29 | -5 | 85 | -32 | 3 | 1 | -17 | -8 | -19 |
| Tax | -3 | -11 | -6 | -1 | 19 | -7 | 1 | 1 | -4 | -2 | -5 |
| Net profit | -33 | -38 | -23 | -4 | 66 | -25 | 3 | 1 | -12 | -6 | -14 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 428 | 374 | 378 | 379 | 448 | 420 | 311 | 329 | 327 | 312 | 317 |
| Equity | 47 | 10 | -13 | -17 | 49 | 24 | 27 | 27 | 15 | 9 | -4 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 381 | 365 | 391 | 396 | 399 | 396 | 285 | 302 | 312 | 303 | 322 |
| Total debt | 381 | 365 | 391 | 396 | 399 | 396 | 285 | 302 | 312 | 303 | 322 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OLE STUBBE HOLDING ApS | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Stubbe | Management | 0 companies |