| Revenue | DKK -50K | -59% |
| EBITDA | DKK -50K | +59% |
| Net profit | DKK 172K | +281% |
| Total assets | DKK 4M | -51% |
| Equity | DKK 383K | +82% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | 151 | 70 | 247 | 136 | 125 | -11 | -122 | -50 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2 | 151 | 70 | 247 | 136 | 125 | -11 | -122 | -50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2 | 151 | 70 | 247 | 136 | 125 | -11 | -122 | -50 |
| Net financials | -13 | -52 | -104 | -95 | -70 | -96 | 1 | -0 | 215 |
| Profit before tax | -11 | 99 | -34 | 152 | 66 | 30 | -10 | -122 | 165 |
| Tax | -3 | 23 | -7 | 33 | 14 | 7 | -2 | -27 | -6 |
| Net profit | -8 | 75 | -27 | 119 | 51 | 23 | -8 | -95 | 172 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 962 | 1.760 | 3.364 | 3.516 | 4.940 | 7.584 | 9.857 | 8.152 | 3.971 |
| Equity | 72 | 147 | 121 | 239 | 291 | 313 | 306 | 211 | 383 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 890 | 1.613 | 3.243 | 3.277 | 4.649 | 7.271 | 9.551 | 7.941 | 3.588 |
| Total debt | 890 | 1.613 | 3.243 | 3.277 | 4.649 | 7.271 | 9.551 | 7.941 | 3.588 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KP Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TOM MADSEN HOLDING ApS | Company | 15.0% | 15.0% | 2019 |
TBA HOLDING 2005 ApS | Company | 15.0% | 15.0% | 2019 |
| Individual | 15.0% | 15.0% | 2013 | |
NIELS HEIDTMANN HOLDING ApS | Company | 15.0% | 15.0% | 2019 |
KIM KRISTENSEN HOLDING HADSUND ApS | Company | 15.0% | 15.0% | 2019 |
VKP INVEST ApS | Company | 33.3% | 33.3% | 2013 |
UNEVEN BITS ApS | Company | 20.0% | 20.0% | 2017 |
| Individual | 20.0% | 20.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Petersen | Management | 0 companies |
| Klaus Byskov Pedersen | Chairman | 0 companies |
| Peter Lyngsøe | Board of Directors | 0 companies |