| Revenue | DKK -13K | +5% |
| EBITDA | DKK -13K | -5% |
| Net profit | DKK 165K | +172% |
| Total assets | DKK 1,1M | +10% |
| Equity | DKK -1,4M | +10% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -40 | -29 | -16 | -12 | -18 | -12 | -525 | -11 | -10 | -12 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -130 | -29 | -16 | -12 | -18 | -12 | -525 | -11 | -10 | -12 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -130 | -29 | -16 | -12 | -18 | -12 | -525 | -11 | -10 | -12 | -13 |
| Net financials | 51 | 193 | -981 | 32 | 67 | 127 | 58 | 305 | -244 | -83 | -279 | 178 |
| Profit before tax | 42 | 63 | -1.010 | 16 | 55 | 109 | 46 | -221 | -255 | -92 | -291 | 165 |
| Tax | 11 | 35 | -20 | 4 | 12 | -29 | 9 | 61 | -57 | -18 | -64 | -0 |
| Net profit | 31 | 28 | -990 | 13 | 43 | 138 | 37 | -282 | -198 | -75 | -228 | 165 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.140 | 1.302 | 915 | 966 | 1.001 | 1.161 | 1.042 | 1.397 | 1.220 | 1.194 | 981 | 1.083 |
| Equity | 111 | -66 | -1.056 | -1.043 | -1.000 | -862 | -825 | -1.107 | -1.305 | -1.380 | -1.607 | -1.442 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
| Short-term debt | 2.029 | 1.368 | 1.971 | 2.009 | 2.001 | 2.023 | 1.868 | 2.505 | 2.525 | 2.573 | 2.588 | 2.525 |
| Total debt | 2.029 | 1.368 | 1.971 | 2.009 | 2.001 | 2.023 | 1.868 | 2.505 | 2.525 | 2.573 | 2.588 | 2.525 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|