| Revenue | DKK 1M | +0% |
| EBITDA | DKK -146K | +65% |
| Net profit | DKK -9,5M | -15% |
| Total assets | DKK 587K | +279% |
| Equity | DKK -172,9M | -6% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 250 | 250 | 1.000 | 1.000 | 1.000 |
| Staff expenses | -400 | -650 | -500 | -500 | -500 |
| EBITDA | -753 | -1.583 | -292 | -416 | -146 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -753 | -1.583 | -292 | -416 | -146 |
| Net financials | -32.779 | -3.871 | -171.196 | -7.792 | -9.337 |
| Profit before tax | -33.532 | -5.454 | -171.488 | -8.208 | -9.483 |
| Tax | -0 | -4 | 430 | -0 | -23 |
| Net profit | -33.532 | -5.450 | -171.918 | -8.208 | -9.460 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 126.456 | 158.009 | 898 | 155 | 587 |
| Equity | 15.519 | 12.902 | -155.213 | -163.421 | -172.881 |
| Long-term debt | 102.031 | 141.225 | 152.433 | 159.363 | 169.326 |
| Short-term debt | 8.906 | 3.882 | 3.678 | 4.213 | 4.142 |
| Total debt | 110.937 | 145.107 | 156.111 | 163.576 | 173.468 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LL Chief Executive Officer | Chief Executive Officer | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2014 | |
| Former (10) | ||
| Deputy Chairman | 2013 – 2014 | |
| Board of Directors | 2014 – 2022 | |
| Board of Directors | 2014 – 2020 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2013 – 2014 | |
| Deputy Chairman | 2018 – 2022 | |
| Chairman | 2013 – 2014 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2018 | |
| Company | 15–19.99% | 15–19.99% | 2016 | |
| Company | 15–19.99% | 15–19.99% | 2016 | |
| Company | 15–19.99% | 15–19.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Lykke Hansen | Chief Executive Officer | 0 companies |
| Torben Pedersen | Deputy Chairman | 0 companies |
| Karl Christiansen | Board of Directors | 0 companies |
| Henrik Skovgaard Larsen | Board of Directors | 0 companies |
| Marianne Gry Dolberg Anderson | Board of Directors | 0 companies |
| Asger Bank Møller Christensen | Board of Directors | 0 companies |
| Frantz Palludan | Board of Directors | 0 companies |
| Tage Bojsen-Møller | Board of Directors | 0 companies |
| Jesper Bang | Board of Directors | 0 companies |
| Jytte Rosenmaj | Deputy Chairman | 0 companies |
| Jan Hyttel | Chairman | 0 companies |
| Just Kristensen | Board of Directors | 0 companies |
| Jon Sigurd Svenningsen | Board of Directors | 0 companies |
| Marie-Christine Jansby | Chairman | 0 companies |
| Michael Bundgaard | Board of Directors | 0 companies |