| Revenue | DKK 1,9M | -12% |
| EBITDA | DKK 126K | +0% |
| Net profit | DKK 98K | +5% |
| Total assets | DKK 1,1M | -18% |
| Equity | DKK 665K | -33% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.524 | 2.841 | 2.458 | 2.120 | 1.874 |
| Staff expenses | -1.860 | -1.829 | -2.109 | -1.995 | -1.749 |
| EBITDA | 665 | 1.012 | 349 | 125 | 126 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 665 | 1.012 | 349 | 125 | 126 |
| Net financials | -9 | -17 | -0 | -0 | -0 |
| Profit before tax | 656 | 995 | 349 | 125 | 126 |
| Tax | 146 | 224 | 82 | 32 | 27 |
| Net profit | 510 | 771 | 267 | 93 | 98 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.100 | 1.552 | 1.799 | 1.363 | 1.123 |
| Equity | 555 | 926 | 894 | 987 | 665 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 545 | 626 | 905 | 376 | 458 |
| Total debt | 545 | 626 | 905 | 376 | 458 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AB Management | Management | 2013 |
| Former (1) | ||
AH Chief Executive Officer | Chief Executive Officer | 2017 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2021 | |
| Former (2) | ||
| Chairman | 2017 – 2017 | |
| Board of Directors | 2017 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Anne-Marie Hviid Ekstrøm | Chief Executive Officer | 0 companies |
| Anna Bak Larsen | Management | 0 companies |
| Erling Kragh-Pedersen | Chairman | 0 companies |
| Jens Kousholt Højer | Board of Directors | 0 companies |
| Anne Anker | Board of Directors | 0 companies |