| Revenue | DKK -87K | — |
| EBITDA | DKK -87K | -313% |
| Net profit | DKK 705K | -34% |
| Total assets | DKK 15,5M | -15% |
| Equity | DKK 15,3M | -15% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -4 | — | — | -6 | -10 | -6 | -22 | -21 | -23 | 0 | -87 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -9 | -5 | -5 | -6 | -10 | -2 | -13 | -21 | -23 | -21 | -87 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -12 | -2 | 2 | 4 | -6 | -2 | -0 | -0 |
| EBIT | -3 | -9 | -5 | -5 | -17 | -11 | -4 | -17 | -27 | -25 | -21 | -87 |
| Net financials | 0 | 1 | 0 | -0 | 0 | 242 | 320 | 15.622 | 533 | 902 | 1.395 | 1.011 |
| Profit before tax | -3 | -8 | -5 | -5 | -17 | 231 | 316 | 15.726 | 506 | 877 | 1.374 | 924 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | 111 | 197 | 302 | 219 |
| Net profit | -3 | -8 | -5 | -5 | -17 | 231 | 316 | 15.730 | 395 | 680 | 1.071 | 705 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 87 | 53 | 92 | 1.746 | 1.811 | 2.013 | 17.128 | 17.532 | 17.977 | 18.263 | 15.466 |
| Equity | 77 | 54 | 50 | 45 | 28 | 258 | 519 | 16.134 | 16.429 | 16.950 | 17.960 | 15.265 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 213 | 69 | 117 |
| Short-term debt | 3 | 32 | 3 | 47 | 1.718 | 1.553 | 1.493 | 993 | 1.102 | 814 | 233 | 83 |
| Total debt | 3 | 32 | 3 | 47 | 1.718 | 1.553 | 1.493 | 993 | 1.102 | 1.027 | 302 | 200 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|