| Revenue | DKK -100K | -19% |
| EBITDA | DKK -100K | +19% |
| Net profit | DKK 28,2M | +45% |
| Total assets | DKK 238,3M | +5% |
| Equity | DKK 192,3M | +17% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -46 | -68 | -32 | -57 | -33 | -32 | -20 | -52 | -61 | -66 | -123 | -100 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -46 | -68 | -32 | -57 | -33 | -32 | -20 | -52 | -61 | -66 | -123 | -100 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -46 | -68 | -32 | -57 | -33 | -32 | -20 | -52 | -61 | -66 | -123 | -100 |
| Net financials | 95 | 2.100 | 2.669 | 5.081 | 8.614 | 9.871 | 13.290 | 11.635 | 55 | 33.155 | 26.085 | 19.737 | 28.718 |
| Profit before tax | 85 | 2.049 | 2.287 | 5.049 | 8.557 | 9.838 | 13.258 | 11.615 | 2 | 33.094 | 26.019 | 19.614 | 28.618 |
| Tax | 21 | 504 | 539 | -162 | 195 | 160 | 298 | 226 | 1 | 70 | 81 | 146 | 444 |
| Net profit | 64 | 1.545 | 1.748 | 5.211 | 8.362 | 9.678 | 12.960 | 11.389 | 2 | 33.023 | 25.938 | 19.468 | 28.174 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35.979 | 38.663 | 61.894 | 70.372 | 52.806 | 62.467 | 75.427 | 86.816 | 104.256 | 131.159 | 225.072 | 227.146 | 238.300 |
| Equity | 35.948 | 37.444 | 39.192 | 44.403 | 52.764 | 62.442 | 75.402 | 86.791 | 86.793 | 119.691 | 145.379 | 164.468 | 192.342 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.380 | 11.418 | 75.674 | 62.502 | 44.564 |
| Short-term debt | 31 | 1.219 | 22.702 | 25.970 | 41 | 25 | 25 | 24 | 11.083 | 50 | 4.018 | 176 | 1.394 |
| Total debt | 31 | 1.219 | 22.702 | 25.970 | 41 | 25 | 25 | 24 | 17.463 | 11.468 | 79.692 | 62.678 | 45.958 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 0.0% | 2021 | |
| Individual | 33.3% | 0.0% | 2021 | |
| Individual | 10.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|