| Revenue | DKK -101K | +8% |
| EBITDA | DKK -404K | -2% |
| Net profit | DKK 1,1M | +71% |
| Total assets | DKK 26M | +4% |
| Equity | DKK 25,9M | +4% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -47 | -100 | -79 | -108 | -56 | -129 | -149 | -109 | -133 | -94 | -101 |
| Staff expenses | -150 | -242 | -216 | -216 | -219 | -249 | -303 | -304 | -304 | -304 | -304 | -303 |
| EBITDA | -160 | -289 | -316 | -295 | -328 | -305 | -433 | -452 | -413 | -437 | -398 | -404 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -160 | -289 | -316 | -295 | -328 | -305 | -433 | -452 | -413 | -437 | -398 | -404 |
| Net financials | 64 | 1.098 | 908 | 823 | 1.040 | -385 | 1.681 | 1.128 | 1.310 | -2.022 | 1.051 | 1.518 |
| Profit before tax | -96 | 809 | 592 | 528 | 712 | -690 | 1.248 | 676 | 897 | -2.459 | 653 | 1.114 |
| Tax | -24 | 199 | 139 | 116 | 157 | -151 | 275 | 149 | 198 | -0 | -0 | -0 |
| Net profit | -72 | 610 | 453 | 413 | 556 | -539 | 974 | 527 | 700 | -2.459 | 653 | 1.114 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.921 | 25.213 | 24.882 | 25.244 | 25.763 | 25.114 | 26.120 | 26.148 | 26.730 | 24.188 | 24.853 | 25.957 |
| Equity | 23.851 | 24.411 | 24.814 | 25.176 | 25.680 | 25.088 | 26.008 | 26.035 | 26.678 | 24.162 | 24.815 | 25.929 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 70 | 802 | 68 | 67 | 83 | 26 | 112 | 113 | 52 | 25 | 38 | 28 |
| Total debt | 70 | 802 | 68 | 67 | 83 | 26 | 112 | 113 | 52 | 25 | 38 | 28 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|