| Revenue | DKK -6K | +13% |
| EBITDA | DKK -6K | -13% |
| Net profit | DKK 4K | -11% |
| Total assets | DKK 524K | +1% |
| Equity | DKK 517K | +1% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -222 | -207 | -194 | -198 | -306 | -213 | -301 | -146 | -5 | -5 | -5 | -6 |
| Staff expenses | -205 | -240 | -240 | -240 | -240 | -280 | -300 | -25 | -0 | -0 | -0 | -0 |
| EBITDA | -426 | -447 | -434 | -438 | -546 | -493 | -601 | -171 | -5 | -5 | -5 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -426 | -447 | -434 | -438 | -546 | -493 | -601 | -171 | -5 | -5 | -5 | -6 |
| Net financials | 643 | 4.457 | 2.681 | 4.744 | 3.136 | -2.221 | 8.398 | 644 | -0 | 0 | 10 | 10 |
| Profit before tax | 217 | 4.010 | 2.246 | 4.306 | 2.590 | -2.713 | 7.797 | 473 | -5 | -5 | 5 | 5 |
| Tax | 93 | 961 | 529 | 954 | 547 | -673 | 1.657 | 106 | -1 | -1 | 1 | 1 |
| Net profit | 123 | 3.049 | 1.717 | 3.353 | 2.043 | -2.041 | 6.140 | 368 | -4 | -4 | 4 | 4 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 98.822 | 103.804 | 103.408 | 106.723 | 108.713 | 111.297 | 113.337 | 596 | 519 | 515 | 520 | 524 |
| Equity | 98.697 | 101.697 | 103.365 | 106.667 | 108.658 | 106.564 | 112.650 | 518 | 514 | 510 | 514 | 517 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 124 | 2.107 | 43 | 56 | 55 | 4.732 | 687 | 78 | 5 | 5 | 6 | 7 |
| Total debt | 124 | 2.107 | 43 | 56 | 55 | 4.732 | 687 | 78 | 5 | 5 | 6 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ginnerup Capital ApS | Company | 100.0% | 100.0% | 2020 |
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Erik Ginnerup | Management | 0 companies |