| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | — |
| Total assets | DKK 1,3M | +0% |
| Equity | DKK 1,3M | +0% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.139 | 371 | -81 | -10 | 679 | 1.020 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -1.614 | -720 | -0 | -0 | -0 | -150 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 525 | -349 | -81 | -10 | 679 | 870 | 0 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | -20 | -15 | -12 | -9 | -6 | -5 | -4 | -0 | -0 | -0 | -0 |
| EBIT | 504 | -364 | -93 | -19 | 672 | 865 | -4 | 0 | 0 | 0 | 0 |
| Net financials | -0 | -6 | 0 | 0 | 288 | -30 | -169 | -137 | 0 | 0 | 0 |
| Profit before tax | 504 | -371 | -93 | -19 | 960 | 835 | -173 | -137 | 0 | 0 | 0 |
| Tax | 124 | -80 | -20 | -0 | 144 | 80 | -26 | -0 | -0 | -0 | -0 |
| Net profit | 380 | -291 | -73 | -19 | 816 | 755 | -147 | -137 | 0 | 0 | 0 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 622 | 265 | 145 | 131 | 1.296 | 1.846 | 1.620 | 1.265 | 1.265 | 1.265 | 1.265 |
| Equity | 460 | 70 | -3 | -22 | 794 | 1.549 | 1.402 | 1.265 | 1.265 | 1.265 | 1.265 |
| Long-term debt | 124 | 129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 38 | 66 | 148 | 153 | 502 | 297 | 218 | 0 | 0 | 0 | 0 |
| Total debt | 161 | 195 | 148 | 153 | 502 | 297 | 218 | 0 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2014 | — | — |
LM Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Mark Laurence Harpøth | Management | 0 companies |
| Lynn Marina Villesen Looft Harpøth | Management | 0 companies |