| Revenue | DKK 385K | -81% |
| EBITDA | DKK 70K | -94% |
| Net profit | DKK 6,7M | -80% |
| Total assets | DKK 76M | +12% |
| Equity | DKK 73,9M | +14% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -32 | -154 | -188 | 581 | -69 | -16 | -15 | -7.847 | -644 | 2.029 | 385 |
| Staff expenses | -0 | -452 | -604 | -603 | -677 | -297 | -238 | -669 | -419 | -903 | -316 |
| EBITDA | -32 | -606 | -792 | -22 | -747 | -313 | 224 | -8.516 | -1.064 | 1.125 | 70 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -51 | -51 |
| EBIT | -32 | -606 | -792 | -22 | -747 | -313 | 224 | -8.516 | -1.064 | 1.074 | 19 |
| Net financials | -81 | 4.437 | 13.298 | -526 | 1.904 | 428 | -94 | 12.965 | 10.878 | 32.572 | 6.633 |
| Profit before tax | -113 | 3.831 | 12.507 | -549 | 1.157 | 115 | 130 | 4.450 | 9.814 | 33.646 | 6.651 |
| Tax | -0 | -0 | 169 | 539 | -0 | -0 | -0 | -356 | -0 | -0 | -0 |
| Net profit | -113 | 3.831 | 12.338 | -1.087 | 1.157 | 115 | 130 | 4.805 | 9.814 | 33.646 | 6.651 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.155 | 9.630 | 20.662 | 20.713 | 16.902 | 16.999 | 19.634 | 22.755 | 33.669 | 67.540 | 75.975 |
| Equity | -33 | 3.798 | 16.136 | 15.049 | 16.206 | 16.320 | 16.450 | 21.255 | 31.069 | 64.715 | 73.867 |
| Long-term debt | 0 | 0 | 0 | 1.530 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.188 | 5.832 | 4.526 | 4.135 | 696 | 679 | 3.184 | 1.500 | 2.600 | 2.825 | 2.109 |
| Total debt | 4.188 | 5.832 | 4.526 | 5.665 | 696 | 679 | 3.184 | 1.500 | 2.600 | 2.825 | 2.109 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Management | Management | 2018 | — | — |
NJ Management | Management | 2017 | — | — |
BC Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NORD 2 ApS | Company | 50.0% | 50.0% | 2013 |
NORD 1 ApS | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Christopher Leo Rossel | Management | 0 companies |
| Niels Jørgen Bruus-Jensen | Management | 0 companies |
| Betina Clausen | Management | 0 companies |