| Revenue | DKK 38,4M | -24% |
| EBITDA | DKK 18,9M | -38% |
| Net profit | DKK -783K | -109% |
| Total assets | DKK 191,6M | -8% |
| Equity | DKK 66,8M | -2% |
| Employees | 29 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.209 | — | 22.160 | 27.264 | 29.993 | 31.985 | 30.620 | 55.190 | 63.638 | 50.602 | 38.437 |
| Staff expenses | -0 | -0 | -9.300 | -11.037 | -12.230 | -12.510 | -13.081 | -18.710 | -22.404 | -20.236 | -19.495 |
| EBITDA | 9.209 | 8.954 | 12.861 | 16.227 | 17.763 | 19.476 | 17.539 | 36.481 | 41.234 | 30.366 | 18.942 |
| Depreciation & amort. | -5.347 | -5.563 | -6.528 | -7.592 | -9.218 | -11.957 | -10.969 | -19.830 | -21.084 | -15.615 | -16.071 |
| EBIT | 3.862 | 3.391 | 6.333 | 8.634 | 8.545 | 7.519 | 6.570 | 16.651 | 20.150 | 14.751 | 2.871 |
| Net financials | -1.102 | -970 | -1.286 | -1.428 | -1.480 | -1.327 | -1.010 | -1.667 | -2.119 | -3.525 | -3.863 |
| Profit before tax | 2.760 | 2.421 | 5.047 | 7.206 | 7.065 | 6.192 | 5.561 | 14.984 | 18.030 | 11.226 | -992 |
| Tax | 642 | 543 | 1.132 | 1.597 | 1.577 | 1.377 | 1.224 | 3.296 | 3.971 | 2.473 | -209 |
| Net profit | 2.118 | 1.878 | 3.915 | 5.609 | 5.487 | 4.815 | 4.336 | 11.688 | 14.060 | 8.753 | -783 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36.191 | 39.545 | 70.437 | 82.357 | 92.211 | 97.691 | 95.555 | 177.865 | 213.703 | 209.267 | 191.550 |
| Equity | 3.118 | 4.995 | 11.890 | 17.499 | 25.986 | 30.201 | 34.238 | 45.626 | 59.385 | 67.838 | 66.755 |
| Long-term debt | 26.865 | 25.178 | 30.665 | 36.047 | 35.126 | 35.404 | 31.455 | 73.897 | 96.128 | 85.961 | 76.885 |
| Short-term debt | 5.908 | 8.638 | 25.467 | 25.062 | 26.193 | 26.346 | 24.082 | 50.126 | 49.440 | 45.141 | 37.792 |
| Total debt | 32.773 | 33.816 | 56.133 | 61.110 | 61.319 | 61.750 | 55.536 | 124.022 | 145.568 | 131.102 | 114.678 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Management | Management | 2013 | — | — |
JJ Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Normas Crane Holding A/S | Company | 100.0% | 100.0% | 2018 |
Equipment A/S | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Holm | Management | 0 companies |
| Jens Jørgen Enggaard | Management | 0 companies |
| Tage Thesbjerg | Chairman | 0 companies |
| Jan Koch Møller | Board of Directors | 0 companies |
| Johan Blach Petersen | Board of Directors | 0 companies |
| Søren Johansson Pedersen | Chairman | 0 companies |
| Johannes Dalfoss Dalsgaard | Board of Directors | 0 companies |
| Christoffer Friis Blach-Petersen | Board of Directors | 0 companies |
| Anders Fast Trier | Chairman | 0 companies |