| Revenue | DKK -65K | -105% |
| EBITDA | DKK -765K | -205% |
| Net profit | DKK 13,3M | +409% |
| Total assets | DKK 91,3M | +37% |
| Equity | DKK 62,5M | +21% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 392 | -491 | 189 | 1.342 | -65 |
| Staff expenses | -375 | -0 | -606 | -616 | -700 |
| EBITDA | 17 | -492 | -417 | 726 | -765 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 17 | -492 | -417 | 726 | -765 |
| Net financials | 16.429 | 11.587 | 1.492 | 1.916 | 13.816 |
| Profit before tax | 16.446 | 11.096 | 1.075 | 2.642 | 13.051 |
| Tax | -0 | -193 | -419 | 20 | -288 |
| Net profit | 16.446 | 11.289 | 1.494 | 2.623 | 13.339 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 36.927 | 64.716 | 66.543 | 66.604 | 91.344 |
| Equity | 35.775 | 49.949 | 49.804 | 51.726 | 62.509 |
| Long-term debt | 0 | 0 | 0 | 6.461 | 6.255 |
| Short-term debt | 1.152 | 14.767 | 16.739 | 8.418 | 22.580 |
| Total debt | 1.152 | 14.767 | 16.739 | 14.878 | 28.835 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2013 – 2019 | |
| Chairman | 2013 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Line Kaas Nørgaard | Board of Directors | 0 companies |
| Niels Finn Østergaard Larsen | Chairman | 0 companies |